XML 17 R5.htm IDEA: XBRL DOCUMENT v3.26.1
STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY - USD ($)
Total
Common Stock
Preferred Stock
Additional Paid-In Capital
Retained Earnings
Dividends Declared
Balance, shares at Dec. 31, 2023   14,270,761        
Balance, amount at Dec. 31, 2023 $ 11,113,880 $ 1,427 $ 0 $ 9,766,604 $ 1,345,849 $ 0
Shares Issued for Purchase of Debt, shares   693,334 1,110,053      
Shares Issued for Purchase of Debt, amount 2,150,053 $ 69 $ 1,110,053 1,039,931    
Shares Issued for Services, shares     497,833      
Shares Issued for Services, amount 497,833   $ 497,833      
Share Buyback, shares   (31,177)        
Share Buyback, amount (28,687) $ (3)   (28,684)    
Stock Compensation - Warrants 6,906     6,906    
Preferred Stock - Stock Dividends, shares   25,899        
Preferred Stock - Stock Dividends, amount 0 $ 3   (3)    
Net Loss (114,261)       (114,261)  
Balance, shares at Dec. 31, 2024   14,958,817 1,607,886      
Balance, amount at Dec. 31, 2024 13,625,724 $ 1,496 $ 1,607,886 10,784,754 1,231,588 0
Shares Issued for Purchase of Debt, shares     381,243      
Shares Issued for Purchase of Debt, amount 381,243   $ 381,243      
Shares Issued for Services, shares     243,750      
Shares Issued for Services, amount 243,750   $ 243,750      
Share Buyback, shares   (161,875)        
Share Buyback, amount (105,000) $ (16)   (104,984)    
Stock Compensation - Warrants 27,626     27,626    
Preferred Stock - Stock Dividends, shares   60,739        
Preferred Stock - Stock Dividends, amount 0 $ 6   (6)    
Net Loss (726,890)       (726,890)  
Shares Issued for Conversion of Notes Payable, shares   265,708        
Shares Issued for Conversion of Notes Payable, amount 301,545 $ 27   301,518    
Shares Issued for Private Sale of Restricted Common Stock, shares   26,316        
Shares Issued for Private Sale of Restricted Common Stock, amount 50,000 $ 3   49,997    
Dividends Declared (112,191)         (112,191)
Balance, shares at Dec. 31, 2025   15,149,705 2,232,879      
Balance, amount at Dec. 31, 2025 $ 13,685,807 $ 1,515 $ 2,232,879 $ 11,058,906 $ 504,698 $ (112,191)