XML 16 R4.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CONSOLIDATED STATEMENTS OF OPERATIONS    
Environmental Services $ 4,850,358 $ 686,230
Fee Income 9,558 30,859
Rental Income 90,000 90,000
TOTAL REVENUE 4,949,916 807,089
Cost of Revenue (4,145,139) (22,699)
GROSS PROFIT 804,777 784,390
Intangibles Amortization Expense (56,846) (56,846)
Depreciation Expense (1,586) (1,586)
General and Administrative Expenses (781,842) (761,369)
Professional Fees (258,120) (276,947)
Total Operating Expenses (1,098,394) (1,096,748)
NET LOSS FROM OPERATIONS (293,617) (312,358)
OTHER INCOME (EXPENSE)    
Interest Income 157,198 152,123
Income from Investment 12,736 5,491
Gain (Loss) on Warrant Fair Value Adjustment (584,132) 175,864
Interest Expense (19,075) (135,381)
Total Other Income (Expense) (433,273) 198,097
NET LOSS $ (726,890) $ (114,261)
Weighted Average Shares Outstanding, Basic and Diluted 14,979,672 14,958,817
Basic and Diluted Net Income Per Ordinary Share $ (0.05) $ (0.01)