WARRANTS (Tables)

12 Months Ended

Dec. 31, 2025

WARRANTS

Schedule of black scholes option pricing model

	2025			2024
Expected Dividend Yield		0.32	%		0.00	%
Expected Volatility		35.61	%		25.02	%
Risk-Free Rate		3.72	%		4.25	%
Expected Life of Warrants		0.25			1.25

Schedule of public warrants and private warrants

Public Warrants	Number of Warrants		Weighted Average Exercise Price		Weighted Average Contractual Life in Years		Aggregate Intrinsic Value
Outstanding December 31, 2024		5,252,990	$	-		3.83	$	98,756
Exercisable (Vested) - December 31, 2024		5,252,990	$	-		3.83	$	98,756
Outstanding December 31, 2025		5,252,990	$	-		2.83	$	682,889
Exercisable (Vested) - December 31, 2025		5,252,990	$	-		2.83	$	682,889

Private Warrants	Number of Warrants		Weighted Average Exercise Price		Weighted Average Contractual Life in Years		Aggregate Intrinsic Value
Outstanding December 31, 2024		3,901,201	$	0.03		3.83	$	-
Exercisable (Vested) - December 31, 2024		3,901,201	$	0.03		3.83	$	-
Outstanding December 31, 2025		3,901,201	$	0.03		2.83	$	-
Exercisable (Vested) - December 31, 2025		3,901,201	$	0.03		2.83	$	-