XML 14 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2025
Dec. 31, 2024
ASSETS    
Cash and Cash Equivalents $ 133,064 $ 114,138
Accounts Receivable 1,662,408 180,881
Prepaid Insurance 0 3,626
Interest Receivable 391,034 260,069
Fee Income Receivable 53,504 194,482
Total Current Assets 2,240,010 753,196
Investments in Corporations and LLCs 10,248,661 10,235,925
Convertible Notes Receivable 1,430,000 1,430,000
Notes Receivable 262,905 93,422
Due from Related Party 0 316
Intangible Assets, Net 1,971,554 1,972,899
Restricted Cash 195,350 195,350
Tools, Machinery & Equipment, Net 2,246 3,832
Operating Lease Right-Of-Use Assets, Net 301,797 355,724
TOTAL ASSETS 16,652,523 15,040,664
LIABILITIES    
Accounts Payable - Related Party 0 381,243
Accounts Payable 1,614,628 105,326
Due to Related Party 0 1,500
Current Portion of Operating Lease Liabilities 36,996 33,490
Current Portion of Notes Payable 0 250,000
Dividends Payable 37,852 0
Returnable Deposit 27,000 0
Accrued Expenses 258,949 218,377
Total Current Liabilities 1,975,425 989,936
Operating Lease Liabilities 308,402 326,248
Fair Value Liability of Public Warrants 682,889 98,756
TOTAL LIABILITIES 2,966,716 1,414,940
COMMITMENTS AND CONTINGENCIES (Note 15) 0 0
STOCKHOLDERS' EQUITY    
Common Stock: $0.0001 par value; 100,000,000 shares authorized, 15,149,655 and 14,958,817 shares issued and outstanding as of the years ended December 31, 2025 and 2024 1,515 1,496
Dividends Declared (112,191) 0
Additional Paid-In Capital 11,058,906 10,784,754
Retained Earnings 504,698 1,231,588
Total Stockholders' Equity 13,685,807 13,625,724
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 16,652,523 15,040,664
Series A Preferred Stock [Member]    
STOCKHOLDERS' EQUITY    
Preferred Stock: $0.0001 par value; 5,000,000 shares authorized, 0 shares issued and outstanding as of the years ended December 31, 2025 and 2024 $ 0 $ 0