XML 79 R67.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION (Details 1) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Environmental Services $ 1,277,925 $ 119,510 $ 3,478,551 $ 483,630
Fee Income 2,389 3,623 7,168 10,826
Rental Income 22,500 22,500 67,500 67,500
Revenues 1,302,814 145,633 3,553,219 561,956
Cost of Revenue (1,156,678) (5,460) (2,923,888) (21,532)
Gross Profit 146,136 140,173 629,331 540,424
Intangibles Amortization Expense (14,211) (14,211) (42,634) (42,634)
Depreciation Expense (396) (396) (1,189) (1,189)
General and Administrative Expenses (200,518) (241,250) (616,154) (555,785)
Professional Fees (29,381) (53,787) (227,083) (231,388)
Total Operating Expenses 244,506 309,644 887,060 830,996
Segment Net Loss from operations (98,370) (169,471) (257,729) (290,572)
OTHER INCOME (Expense)        
Interest Income 39,283 39,090 116,499 112,314
Income from investment 4,603 1,382 9,447 4,074
Gain (Loss) on Warrant Fair Value Adjustment (149,710) 37,296 (166,520) 219,464
Interest Expense (4,901) (27,453) (19,075) (128,440)
Total Other Income (Expense) (110,725) 50,315 (59,649) 207,412
RMC Environmental Services [Member]        
Environmental Services 1,277,925 119,510 3,478,551 483,630
Fee Income 0 0 0 0
Rental Income 0 0 0 0
Revenues 1,277,925 119,510 3,478,551 483,630
Cost of Revenue (1,156,678) (5,460) (2,923,888) (21,532)
Gross Profit 121,247 114,050 554,663 462,098
Intangibles Amortization Expense 0 0 0 0
Depreciation Expense 0 0 0 0
General and Administrative Expense (72,962) (63,783) (197,398) (173,926)
Professional Fees 0 (1,200) 0 (1,200)
Total Operating Expenses (72,962) (64,983) (197,398) (175,126)
Segment Net Loss from operations 48,285 49,067 357,265 286,972
OTHER INCOME (Expense)        
Interest Income 0 0 0 0
Income from investment 0 0 0 0
Gain (Loss) on Warrant Fair Value Adjustment 0 0 0 0
Interest Expense 0 0 0  
Total Other Income (Expense) 0 0 0 0
Net Income (Loss) 48,285 49,067 357,265 286,972
Vault Holding Corporation [Member]        
Environmental Services 0 0 0 0
Fee Income 0 0 0 0
Rental Income 15,000 15,000 45,000 45,000
Revenues 15,000 15,000 45,000 45,000
Cost of Revenue 0 0 0 0
Gross Profit 15,000 15,000 45,000 45,000
Intangibles Amortization Expense 0 0 0 0
Depreciation Expense (396) (396) (1,189) (1,189)
General and Administrative Expense (18,022) (12,985) (49,746) (43,566)
Professional Fees (2,250) (7,350) (12,405) (20,197)
Total Operating Expenses (20,668) (20,731) (63,340) (64,952)
Segment Net Loss from operations (5,668) (5,731) (18,340) (19,952)
OTHER INCOME (Expense)        
Interest Income 0 0 0 0
Income from investment 0 0 0 0
Gain (Loss) on Warrant Fair Value Adjustment 0 0 0 0
Interest Expense 0 0    
Total Other Income (Expense) 0 0 0 0
Net Income (Loss) (5,668) (5,731) (18,340) (19,952)
Consolidated [Member]        
Environmental Services 1,277,925 119,510 3,478,551 483,630
Fee Income 2,389 3,623 7,168 10,286
Rental Income 22,500 22,500 67,500 67,500
Revenues 1,302,814 145,633 3,553,219 561,956
Cost of Revenue (1,156,678) (5,460) (2,923,888) (21,532)
Gross Profit 146,136 140,173 629,331 540,424
Intangibles Amortization Expense (14,211) (14,211) (42,634) (42,634)
Depreciation Expense (396) (396) (1,189) (1,189)
General and Administrative Expenses (200,518) (241,250) (616,154) (555,785)
Professional Fees (29,381) (53,787) (227,083) (231,388)
Total Operating Expenses (244,506) (309,644) (887,060) (830,996)
Segment Net Loss from operations (98,370) (169,471) (257,729) (290,572)
OTHER INCOME (Expense)        
Interest Income 39,283 39,090 116,499 112,314
Income from investment 4,603 1,382 9,447 4,074
Gain (Loss) on Warrant Fair Value Adjustment (149,710) 37,296 (166,520) 219,464
Interest Expense (4,901) (27,453) (19,075) (128,440)
Total Other Income (Expense) (110,725) 50,315 (59,649) 207,412
Net Income (Loss) (209,095) (119,156) (317,378) (83,160)
Corporate RMHC [Member]        
Environmental Services 0 0 0 0
Fee Income 0 0 0 0
Rental Income 0 0 0 0
Revenues 0 0 0 0
Cost of Revenue 0 0 0 0
Gross Profit 0 0 0 0
Intangibles Amortization Expense 0 0 0 0
Depreciation Expense 0 0 0 0
General and Administrative Expense (97,886) (72,985) (294,264) (218,763)
Professional Fees (27,131) (45,237) (214,678) (209,991)
Total Operating Expenses (125,017) (118,222) (508,942) (428,754)
Segment Net Loss from operations (125,017) (118,222) (508,942) (428,754)
OTHER INCOME (Expense)        
Interest Income 0 0 0 0
Income from investment 0 0 0 0
Gain (Loss) on Warrant Fair Value Adjustment (149,710) 37,296 (166,520) 219,464
Interest Expense 0 0 0 0
Total Other Income (Expense) (149,710) 37,296 (166,520) 219,464
Net Income (Loss) (274,727) (80,926) (675,462) (209,290)
Royalty Management Corporation Investments [Member]        
Environmental Services 0 0 0 0
Fee Income 2,389 3,623 7,168 10,826
Rental Income 7,500 7,500 22,500 22,500
Revenues 9,889 11,123 29,668 33,326
Cost of Revenue 0 0 0 0
Gross Profit 9,889 11,123 29,668 33,326
Intangibles Amortization Expense (14,211) (14,211) (42,634) (42,634)
Depreciation Expense 0 0 0 0
General and Administrative Expense (11,648) (91,497) (74,746) (119,530)
Professional Fees 0 0 0 0
Total Operating Expenses (25,859) (105,708) (117,380) (162,164)
Segment Net Loss from operations (15,970) (94,585) (87,712) (128,838)
OTHER INCOME (Expense)        
Interest Income 39,283 39,090 116,499 112,314
Income from investment 4,603 1,382 9,447 4,074
Gain (Loss) on Warrant Fair Value Adjustment 0 0 0 0
Interest Expense (4,901) (27,453) (19,075) (128,440)
Total Other Income (Expense) 38,985 13,019 106,871 (12,052)
Net Income (Loss) $ 23,015 $ (81,566) $ 19,159 $ (140,890)