XML 69 R57.htm IDEA: XBRL DOCUMENT v3.25.3
STOCKHOLDERS EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 14, 2025
Apr. 13, 2024
Aug. 29, 2025
Sep. 30, 2025
Jun. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Sep. 01, 2025
Jan. 30, 2025
Dec. 31, 2024
Aug. 30, 2024
Total future dividend to be paid       $ 36,928                
Number of shares repurchased, shares             193,052          
Dividend declared per share         $ 0.0025   $ 0.0025          
Total dividend paid to common stockholders $ 37,410                      
Total stock-based compensation expense             $ 20,719 $ 0        
Common stock, shares authorized       100,000,000     100,000,000       100,000,000  
Class a common stock, par value       $ 0.0001     $ 0.0001       $ 0.0001  
Conversion price per share     $ 1.90 $ 6.50     $ 6.50   $ 1.90      
Dividend per share                   $ 0.0025    
Common stock, shares issued       15,140,734     15,140,734   265,708   14,958,817  
Common stock, shares outstanding       15,140,734     15,140,734       14,958,817  
Private Placement [Member]                        
Number of shares repurchased, shares             161,875          
Stock issued during period, shares     26,316                  
Stock issued during period, value     $ 50,000                  
Open Market Purchase [Member]                        
Number of shares repurchased, shares             31,177          
Warrants [Member]                        
Total stock-based compensation expense       $ 6,907   $ 20,721 $ 0 $ 0        
Unrecognized compensation cost       $ 48,343     $ 48,343       $ 75,971  
Class A Common Stock [Member]                        
Common stock, shares authorized       100,000,000     100,000,000       100,000,000  
Class a common stock, par value       $ 0.0001     $ 0.0001       $ 0.0001  
Common stock, shares issued       15,140,734     15,140,734       14,958,817  
Common stock, shares outstanding       15,140,734     15,140,734       14,958,817  
Purchase share of class a common stock   2,000,000                    
Preferred Stock [Member]                        
Preferred stock, shares authorized       10,000,000     10,000,000       10,000,000  
Preferred stock, par value       $ 0.0001     $ 0.0001       $ 0.0001  
Preferred Stock Series A [Member]                        
Preferred stock, shares authorized                       5,000,000
Preferred stock, par value       $ 0.0001     $ 0.0001         $ 1.00
Preferred stock, shares issued       2,170,379     2,170,379       1,607,886  
Preferred stock, shares outstanding       2,170,379     2,170,379       1,607,886