XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2025
LEASES  
Schedule of remaining maturities of lease liabilities

 

 

 

 

For the Three Months Ended

September 30,

 

 

 

Expense Classification

 

2025

 

 

2024

 

Operating Lease Expenses:

 

 

 

 

 

 

 

 

Amortization of ROU Assets

 

General and Administrative

 

$

8,483

 

 

$

7,876

 

Accretion of Operating Lease Liabilities

 

General and Administrative

 

 

8,899

 

 

 

9,506

 

Total Operating Lease Expenses

 

 

 

$

17,382

 

 

$

17,382

 

 

 

 

 

For the Nine Months Ended

September 30,

 

 

 

Expense Classification

 

2025

 

 

2024

 

Operating Lease Expenses:

 

 

 

 

 

 

 

 

Amortization of ROU Assets

 

General and Administrative

 

$

24,830

 

 

$

23,491

 

Accretion of Operating Lease Liabilities

 

General and Administrative

 

 

27,317

 

 

 

28,656

 

Total Operating Lease Expenses

 

 

 

$

52,147

 

 

$

52,147

 

Other information related to leases is as follows:

 

As of

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Weighted-Average Remaining Lease Term: Operating Leases (in Years)

 

 

3.01

 

 

 

3.04

 

 

 

 

 

 

 

 

 

 

Weighted-Average Discount Rate: Operating Leases

 

 

10.00%

 

 

10.00%

Remainder of 2025

 

 

17,373

 

2026

 

 

69,492

 

2027

 

 

69,492

 

2028

 

 

45,492

 

2029

 

 

45,492

 

2030 and Thereafter

 

 

365,730

 

Total Lease Payments

 

 

613,071

 

Less Imputed Interest

 

 

(258,985 )

Present Value of Lease Liabilities

 

 

354,086