XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and Cash Equivalents $ 173,174 $ 114,138
Accounts Receivable 3,049,122 180,881
Prepaid Insurance 0 3,626
Interest Receivable 351,019 260,069
Fee Income Receivable 36,349 194,482
Total Current Assets 3,609,664 753,196
Investments in Corporations and LLCs 10,245,372 10,235,925
Convertible Notes Receivable 1,430,000 1,430,000
Notes Receivable 262,905 93,422
Due from Related Party 0 316
Intangible Assets, Net 1,940,765 1,972,899
Restricted Cash 195,350 195,350
Tools, Machinery & Equipment, Net 2,643 3,832
Operating Lease Right-Of-Use Assets, Net 330,894 355,724
TOTAL ASSETS 18,017,593 15,040,664
LIABILITIES    
Accounts Payable - Related Party 0 381,243
Accounts Payable 3,041,378 105,326
Due to Related Party 0 1,500
Current Portion of Operating Lease Liabilities 36,087 33,490
Notes Payable 0 250,000
Dividends Payable 36,928 0
Accrued Expenses 256,160 218,377
Total Current Liabilities 3,370,553 989,936
Operating Lease Liabilities, Net of Current Portion 317,999 326,248
Fair Value Liability of Public Warrants 265,276 98,756
TOTAL LIABILITIES 3,953,828 1,414,940
STOCKHOLDERS' EQUITY    
Common Stock: $0.0001 par value; 100,000,000 shares authorized, 15,140,734 and 14,958,817 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 1,514 1,496
Dividends Declared (74,338) 0
Additional Paid-In Capital 11,052,000 10,784,754
Retained Earnings 914,210 1,231,588
Total Stockholders' Equity 14,063,765 13,625,724
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 18,017,593 15,040,664
Series A Preferred Stock [Member]    
STOCKHOLDERS' EQUITY    
Preferred stock value 0 0
Series B Preferred Stock [Member]    
STOCKHOLDERS' EQUITY    
Preferred stock value $ 2,170,379 $ 1,607,886