XML 27 R15.htm IDEA: XBRL DOCUMENT v3.25.2
LEASES
6 Months Ended
Jun. 30, 2025
LEASES  
LEASES

NOTE 8 – LEASES

 

At June 30, 2025 and December 31, 2024, right of use assets and liabilities were comprised of the following:

 

 

 

June 30,

2025

 

 

December 31,

2024

 

Assets:

 

 

 

 

 

 

ROU Assets

 

$421,550

 

 

$421,550

 

Accumulated Amortization

 

 

(82,173 )

 

 

(65,826 )

ROU Assets, Net

 

 

339,377

 

 

 

355,724

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Operating Lease Liabilities

 

$35,199

 

 

 

33,490

 

Non-Current

 

 

 

 

 

 

 

 

Operating Lease Liabilities

 

 

327,360

 

 

$326,248

 

 

 

 

 

 

For the Three Months Ended

June 30,

 

 

 

Expense Classification

 

2025

 

 

2024

 

Operating Lease Expenses:

 

 

 

 

 

 

 

 

Amortization of ROU Assets

 

General and Administrative

 

$8,275

 

 

$7,830

 

Accretion of Operating Lease Liabilities

 

General and Administrative

 

 

9,107

 

 

 

9,552

 

Total Operating Lease Expenses

 

 

 

$17,382

 

 

$17,382

 

 

 

 

 

 

For the Six Months Ended

June 30,

 

 

 

Expense Classification

 

2025

 

 

2024

 

Operating Lease Expenses:

 

 

 

 

 

 

 

 

Amortization of ROU Assets

 

General and Administrative

 

$16,347

 

 

$15,615

 

Accretion of Operating Lease Liabilities

 

General and Administrative

 

 

18,417

 

 

 

19,149

 

Total Operating Lease Expenses

 

 

 

$34,764

 

 

$34,764

 

 

Other information related to leases is as follows:

 

As of

 

 

As of

 

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Weighted-Average Remaining Lease Term: Operating Leases (in Years)

 

 

3.03

 

 

 

3.02

 

 

 

 

 

 

 

 

 

 

Weighted-Average Discount Rate: Operating Leases

 

 

10.00%

 

 

10.00%

 

As of June 30, 2025, remaining maturities of lease liabilities were as follows:

 

Remainder of 2025

 

 

34,746

 

2026

 

 

69,492

 

2027

 

 

69,492

 

2028

 

 

45,492

 

2029

 

 

45,492

 

2030 and Thereafter

 

 

365,730

 

Total Lease Payments

 

 

630,444

 

Less Imputed Interest

 

 

(267,885 )

Present Value of Lease Liabilities

 

 

362,559