XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) - USD ($)
Total
Common Stock
Preferred Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2023   14,270,761      
Balance, amount at Dec. 31, 2023 $ 11,113,880 $ 1,427 $ 0 $ 9,766,604 $ 1,345,849
Shares Issued for Purchase of Debt, shares   233,334      
Shares Issued for Purchase of Debt, amount 350,000 $ 23   349,977  
Net Income 153,756       153,756
Balance, shares at Mar. 31, 2024   14,504,095      
Balance, amount at Mar. 31, 2024 11,617,636 $ 1,450 $ 0 10,116,580 1,499,605
Balance, shares at Dec. 31, 2024   14,958,817 1,607,886    
Balance, amount at Dec. 31, 2024 13,625,724 $ 1,496 $ 1,607,886 10,784,754 1,231,588
Shares Issued for Purchase of Debt, shares     381,243    
Shares Issued for Purchase of Debt, amount 381,243   $ 381,243    
Net Income (58,755)       (58,755)
Shares Issued for Services, shares     56,250    
Shares Issued for Services, amount 56,250   $ 56,250    
Share Buyback, shares   (40,000)      
Share Buyback, amount (30,000) $ (4)   (29,996)  
Stock Compensation - Warrants 6,907     6,907  
Preferred Stock - Stock Dividends, shares   19,311      
Preferred Stock - Stock Dividends, amount 0 $ 2   (2)  
Balance, shares at Mar. 31, 2025   14,938,128 2,045,379    
Balance, amount at Mar. 31, 2025 $ 13,981,369 $ 1,494 $ 2,045,379 $ 10,761,663 $ 1,172,833