XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)    
Environmental Services $ 898,334 $ 136,020
Fee Income 2,389 3,580
Rental Income 22,500 22,500
TOTAL REVENUE 923,223 162,100
Cost of Revenue (669,900) (2,693)
GROSS PROFIT 253,323 159,407
Intangibles Amortization Expense (14,211) (14,211)
Depreciation Expense (396) (396)
General and Administrative Expenses (208,733) (125,308)
Professional Fees (141,193) (5,694)
Total Operating Expenses (364,533) (145,609)
NET (LOSS) INCOME FROM OPERATIONS (111,210) 13,798
OTHER INCOME (EXPENSE)    
Interest Income 37,759 35,621
Income From Investment 2,222 1,329
Gain on Warrant Fair Value Adjustment 19,436 161,155
Interest Expense (6,962) (58,147)
Total Other Income 52,455 139,958
NET (LOSS) INCOME $ (58,755) $ 153,756
Weighted Average Shares Outstanding, Basic and Diluted 14,938,128 14,504,095
Basic and Diluted Net Income Per Ordinary Share $ 0 $ 0.01