XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CONSOLIDATED STATEMENTS OF OPERATIONS    
Environmental Services $ 686,230 $ 202,723
Fee Income 30,859 198,297
Rental Income 90,000 87,500
TOTAL REVENUE 807,089 488,520
Cost of Revenue (22,699) (16,594)
GROSS PROFIT 784,390 471,926
Intangibles Amortization Expense (56,846) (67,386)
Depreciation Expense (1,586) (1,586)
General and Administrative Expenses (761,369) (532,781)
Professional Fees (276,947) (136,322)
Impairment Loss 0 (39,525)
Total Operating Expenses (1,096,748) (777,600)
NET LOSS FROM OPERATIONS (312,358) (305,674)
OTHER INCOME (EXPENSE)    
Interest Income 152,123 104,214
Income from Investment 5,491 13,147
Gain (Loss) on Warrant Fair Value Adjustment 175,864 (223,798)
Other Income 0 13,567
Interest Expense (135,381) (715,101)
Total Other Income (Expense) 198,097 (807,971)
NET LOSS $ (114,261) $ (1,113,645)
Weighted Average Shares Outstanding, Basic and Diluted 14,958,817 14,270,761
Basic and Diluted Net Income Per Ordinary Share $ (0.01) $ (0.08)