XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2022   6,890,281    
Balance, amount at Dec. 31, 2022 $ 9,671,851 $ 68,903 $ 12,369,697 $ (2,766,749)
Shares Issued for Services, shares   770    
Shares Issued for Services, amount 5,000 $ 8 4,992  
Net Loss (280,660)     (280,660)
Balance, shares at Mar. 31, 2023   6,891,051    
Balance, amount at Mar. 31, 2023 9,396,190 $ 68,911 12,374,690 (3,047,409)
Balance, shares at Dec. 31, 2022   6,890,281    
Balance, amount at Dec. 31, 2022 9,671,851 $ 68,903 12,369,697 (2,766,749)
Net Loss (552,979)      
Balance, shares at Jun. 30, 2023   6,891,051    
Balance, amount at Jun. 30, 2023 9,154,642 $ 68,911 12,405,460 (3,319,728)
Balance, shares at Mar. 31, 2023   6,891,051    
Balance, amount at Mar. 31, 2023 9,396,190 $ 68,911 12,374,690 (3,047,409)
Net Loss (272,319)     (272,319)
Warrants Issued with Convertible Notes 30,770   30,770  
Balance, shares at Jun. 30, 2023   6,891,051    
Balance, amount at Jun. 30, 2023 9,154,642 $ 68,911 12,405,460 (3,319,728)
Balance, shares at Dec. 31, 2023   14,270,761    
Balance, amount at Dec. 31, 2023 11,113,880 $ 1,427 9,766,604 1,345,849
Net Loss 153,756     153,756
Shares Issued for Purchase of Debt, shares   233,334    
Shares Issued for Purchase of Debt, amount 350,000 $ 23 349,977  
Balance, shares at Mar. 31, 2024   14,504,095    
Balance, amount at Mar. 31, 2024 11,617,636 $ 1,450 10,116,580 1,499,605
Balance, shares at Dec. 31, 2023   14,270,761    
Balance, amount at Dec. 31, 2023 11,113,880 $ 1,427 9,766,604 1,345,849
Net Loss 35,996      
Balance, shares at Jun. 30, 2024   14,954,504    
Balance, amount at Jun. 30, 2024 12,180,284 $ 1,495 10,796,943 1,381,845
Balance, shares at Mar. 31, 2024   14,504,095    
Balance, amount at Mar. 31, 2024 11,617,636 $ 1,450 10,116,580 1,499,605
Net Loss (117,760)     (117,760)
Shares Issued for Purchase of Debt, shares   460,000    
Shares Issued for Purchase of Debt, amount 690,000 $ 46 689,954  
Share Buyback, shares   (9,591)    
Share Buyback, amount (9,593) $ (1) (9,592)  
Balance, shares at Jun. 30, 2024   14,954,504    
Balance, amount at Jun. 30, 2024 $ 12,180,284 $ 1,495 $ 10,796,943 $ 1,381,845