XML 42 R30.htm IDEA: XBRL DOCUMENT v3.24.3
LEASES (Tables)
6 Months Ended
Jun. 30, 2024
LEASES  
Schedule of right of use assets and liabilities

 

 

June 30,

2024

 

 

December 31,

2023

 

Assets:

 

 

 

 

 

 

ROU Assets

 

$421,550

 

 

$421,550

 

Accumulated Amortization

 

 

(50,027 )

 

 

(34,412 )

ROU Assets, Net

 

 

371,522

 

 

 

387,138

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Operating Lease Liabilities

 

$32,066

 

 

 

26,527

 

Non-Current

 

 

 

 

 

 

 

 

Operating Lease Liabilities

 

 

341,265

 

 

$359,738

 

 

 

 

 

For the Three Months Ended

June 30,

 

 

 

Expense Classification

 

2024

 

 

2023

 

Operating Lease Expenses:

 

 

 

 

 

 

 

 

Amortization of ROU Assets

 

General and Administrative

 

$7,830

 

 

$7,499

 

Accretion of Operating Lease Liabilities

 

General and Administrative

 

 

9,552

 

 

 

9,883

 

Total Operating Lease Expenses

 

 

 

$17,382

 

 

$17,382

 

 

 

 

 

 

For the Six Months Ended

June 30,

 

 

 

 

 

 

 

 

 

 

 

 

Expense Classification

 

2024

 

 

2023

 

Operating Lease Expenses:

 

 

 

 

 

 

 

 

Amortization of ROU Assets

 

General and Administrative

 

$15,615

 

 

$14,766

 

Accretion of Operating Lease Liabilities

 

General and Administrative

 

 

19,149

 

 

 

19,998

 

Total Operating Lease Expenses

 

 

 

$34,764

 

 

$34,764

 

 

 

As of

 

 

As of

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Weighted-Average Remaining Lease Term: Operating Leases (in years)

 

 

3.07

 

 

 

3.13

 

 

 

 

 

 

 

 

 

 

Weighted-Average Discount Rate: Operating Leases

 

 

10.00%

 

 

10.00%
Schedule of remaining maturities of lease liabilities

2025

 

 

54,492

 

2026

 

 

69,492

 

2027

 

 

81,492

 

2028

 

 

45,492

 

2029 and Thereafter

 

 

440,468

 

Total Lease Payment 

 

 

691,436

 

Less Imputed Interest

 

 

(318,105 )

Present Value of Lease Liabilities

 

 

373,331