XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CONSOLIDATED STATEMENTS OF OPERATIONS    
Environmental Services $ 202,723 $ 104,810
Fee Income 198,297 6,490
Rental Income 87,500 67,500
TOTAL REVENUE 488,519 178,800
Cost of Revenue (16,594) (4,667)
GROSS PROFIT 471,925 174,133
Amortization Expense Intangibles (67,386) (24,265)
Depreciation Expense (1,586) (925)
General and Administrative (532,781) (333,172)
Professional Fees (136,322) (95,787)
Impairment Loss (39,525) (2,000,000)
Total Operating Expenses (777,599) (2,454,149)
NET LOSS FROM OPERATIONS (305,674) (2,280,016)
OTHER INCOME (EXPENSE)    
Interest Income 104,214 25,618
Income from Investment 13,147 141,943
Loss on Warrant Fair Value Adjustment (223,798) 0
Other Income 13,567 125,000
Interest Expense (715,101) (722,717)
Total Other Expense (807,971) (430,156)
NET LOSS $ (1,113,644) $ (2,710,172)
Weighted Average Shares Outstanding, Basic and Diluted 14,270,761 6,890,281
Basic and Diluted Net Income Per Ordinary Share $ (0.08) $ (0.39)