XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2024
Dec. 31, 2023
ASSETS    
Cash and Cash Equivalents $ 145,367 $ 195,486
Accounts Receivable 132,380 70,323
Prepaid Insurance 23,260 0
Interest Receivable 236,586 124,727
Fee Income Receivable 365,613 309,787
Total Current Assets 903,206 700,322
Investments in Corporations and LLCs 10,234,508 10,230,434
Convertible Notes Receivable 1,430,000 1,400,000
Notes Receivable 285,267 235,267
Intangible Assets, Net 1,987,111 1,904,745
Restricted Cash 186,825 176,800
Tools, Machinery & Equipment, Net 4,228 5,417
Operating Lease Right-Of-Use Assets, Net 363,647 387,138
TOTAL ASSETS 15,394,792 15,040,122
LIABILITIES    
Accounts Payable - Related Party 381,243 381,243
Accounts Payable 101,991 96,071
Current Portion of Operating Lease Liabilities 32,769 26,527
Current Portion of Notes Payable 252,000 20,000
Deferred Income 17,645 17,643
Accrued Expenses 331,128 818,645
Total Current Liabilities 1,116,776 1,360,129
Notes Payable - Related Party, Net 0 1,681,755
Operating Lease Liabilities 333,850 359,738
Notes Payable, Net of Current Portion 0 250,000
Due to American Resources 340,000 0
Fair Value Liability of Public Warrants 55,156 157,584
Fair Value Liability of Private Warrants 0 117,036
TOTAL LIABILITIES 1,845,782 3,926,241
STOCKHOLDERS' EQUITY    
Common Stock: $0.0001 par value; 100,000,000 shares authorized, 14,932,918 and 14,270,761 shares issued and outstanding as of both September 30, 2024 and December 31, 2023, respectively 1,493 1,427
Additional Paid-In Capital 10,777,850 9,766,604
Retained Earnings 1,263,448 1,345,849
Total Stockholders' Equity 13,549,010 11,113,880
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 15,394,792 15,040,122
Series A Preferred Stock [Member]    
STOCKHOLDERS' EQUITY    
Preferred Stock, Value 0 0
Series B Preferred Stock [Member]    
STOCKHOLDERS' EQUITY    
Preferred Stock, Value $ 1,506,219 $ 0