XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash and Cash Equivalents $ 39,133 $ 195,486
Accounts Receivable 164,080 70,323
Prepaid Insurance 26,710 0
Interest Receivable 477,920 404,548
Fee Income Receivable 213,980 176,777
Rental Income Receivable 2,500 0
Total Current Assets 924,323 847,134
Investments in Corporations and LLCs 10,112,852 10,112,852
Convertible Notes Receivable 1,430,000 1,400,000
Notes Receivable 150,000 100,000
Intangible Assets, Net 482,646 520,259
Restricted Cash 186,825 176,800
Operating Lease Right-Of-Use Assets 436,776 453,686
Total Non-Current Assets 12,799,099 12,763,597
TOTAL ASSETS 13,723,422 13,610,731
CURRENT LIABILITIES    
Accounts Payable - Related Party 381,243 381,243
Accounts Payable 116,485 96,071
Current Portion of Operating Lease Liabilities, Net 35,655 33,923
Current Portion of Notes Payable 483,000 0
Accrued Expenses 511,257 834,267
Total Current Liabilities 1,527,640 1,345,504
Notes Payable - Related Party, Net 0 1,681,755
Operating Lease Liabilities, Net 400,391 418,662
Notes Payable, Net of Current Portion 1,067,098 270,000
Fair Value Liability of Public Warrants 92,453 157,584
Fair Value Liability of Private Warrants 0 117,036
Total Non-Current Liabilities 1,559,942 2,645,037
TOTAL LIABILITIES 3,087,582 3,990,541
STOCKHOLDERS' EQUITY    
Preferred Stock: $0.0001 par value; 10,000,000 shares authorized, 0 shares issued and outstanding as of June 30, 2024 and December 31, 2023 0 0
Common Stock: $0.0001 par value; 100,000,000 shares authorized, 14,954,504 and 14,270,761 shares issued and outstanding as of both June 30, 2024 and December 31, 2023, respectively 1,495 1,427
Additional Paid-In Capital 9,256,612 8,226,273
Retained Earnings 1,377,733 1,392,490
Total Stockholders' Equity 10,635,840 9,620,190
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 13,723,422 $ 13,610,731