WARRANTS (Tables)

3 Months Ended

Mar. 31, 2024

WARRANTS

Schedule of black Scholes option pricing model

	2024			2023
Expected Dividend Yield		0.00	%		0.0	%
Expected volatility		60.00	%		1.55	%
Risk-Free Rate		5.15	%		4.27	%
Expected life of warrants		1.25			1.72

Schedule of Public Warrants and Private Warrants

					Weighted
			Weighted		Average		Aggregate
	Number of		Average		Contractual		Intrinsic
Public Warrants	Warrants		Exercise Price		Life in Years		Value
Granted		-	$	-			$	-
Forfeited or Expired		-	$	-			$	-
Exercised		-	$	-			$	-
Outstanding December 31, 2023		5,252,990	$	0		2.3	$	157,584
Exercisable (Vested) - December 31, 2023		5,252,990	$	0		2.3	$	157,584
Granted		-	$	-			$	-
Forfeited or Expired		-
Exercised		-
Outstanding March 31, 2024		5,252,990	$	0		2.0	$	113,465
Exercisable (Vested) - March 31, 2024		5,252,990	$	0		2.0	$	113,465
					Weighted
			Weighted		Average		Aggregate
	Number of		Average		Contractual		Intrinsic
Private Warrants	Warrants		Exercise Price		Life in Years		Value
Granted		-	$	-			$	-
Forfeited or Expired		-	$	-			$	-
Exercised		-	$	-			$	-
Outstanding December 31, 2023		3,901,201	$	0.03		2.3	$	117,036
Exercisable (Vested) - December 31, 2023		3,901,201	$	0.03		2.3	$	117,036

Granted	-	$	-		$	-
Forfeited or Expired	-	$	-		$	-
Exercised	-	$	-		$	-
Outstanding March 31, 2024	3,901,201	$	0.03	2.0	$	0
Exercisable (Vested) - March 31, 2024	3,901,201	$	0.03	2.0	$	0