XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
STATEMENT OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from Operating Activities:    
Net Income $ 3,888,708 $ 2,316,786
Adjustments to reconcile net income to net cash used in operations    
Fair Value Adjustment of Public Warrants (2,926,119) (1,663)
Fair Value Adjustment of Private Warrants (2,161,509) (1,347,059)
Changes in operating assets and liabilities:    
Accounts receivable - related party 675,000 (675,000)
Prepaid Insurance 2,485 (102,534)
Deposits 0  
Accounts payable 417,753 99,002
Net used in operating activities (103,682) (1,372,504)
Cash Flows used in Investing Activities    
Withdrawal (Investment) of cash in Trust Account 98,502,261 (106,116,023)
Cash Flows from Financing Activities:    
Proceeds from initial stockholders 0 25,975
(Return of Investment Proceeds) Proceeds from sale of Units, net underwriting fees paid (98,614,709) 107,616,305
Proceeds from sale of Private Warrants 0 139,400
Proceeds from promissory note - related party 0 485,900
Repayment of promissory note - related party 0 (485,900)
Proceeds from advance - related party 0 760,000
Repayment of advance - related party 0 (760,000)
Net cash used in financing activities (98,614,709) 107,781,680
Net Change in Cash (216,130) 293,153
Cash - Beginning of period 293,153 0
Cash - Ending of period $ 77,023 $ 293,153