WARRANTS (Tables)

12 Months Ended

Dec. 31, 2022

WARRANTS

Schedule of black Scholes option pricing model

	2022			2021
Expected Dividend Yield		0.00	%		0.0	%
Expected volatility		1.55	%		11.1	%
Risk-Free Rate		4.27	%		1.2	%
Expected life of warrants		2.72			4.3

Schedule of Public Warrants and Private Warrants

						Weighted
			Weighted			Average		Aggregate
	Number of		Average			Contractual		Intrinsic
Public Warrants	Warrants		Exercise Price			Life in Years		Value
Exercisable (vested) - December 31, 2020		-	$	-				$	-
Granted		4,777,364	$	1			4.3	$	2,770,871
Forfeited or Expired		-
Exercised		-
Outstanding December 31, 2021		4,777,364	$	1			4.3	$	2,770,871
Exercisable (vested) - December 31, 2021		4,777,364	$	1			4.3	$	2,770,871
Granted		-	$	-				$	-
Forfeited or Expired		-	$	-	#			$	-
Exercised		-	$	-	#			$	-
Outstanding December 31, 2022		4,777,364	$	0			3.3	$	100,325
Exercisable (vested) - December 31, 2022		4,777,364	$	0			3.3	$	100,325
						Weighted
			Weighted			Average		Aggregate
	Number of		Average			Contractual		Intrinsic
Private Warrants	Warrants		Exercise Price			Life in Years		Value
Exercisable (vested) - December 31, 2020		-	$	-				$	-
Granted		3,901,201	$	0.58			4.3	$	2,262,696.58
Forfeited or Expired		-	$	-				$	-
Exercised		-	$	-				$	-
Outstanding December 31, 2021		3,901,201	$	0.58			4.3	$	2,262,696.58
Exercisable (vested) - December 31, 2021		3,901,201	$	0.58			4.3	$	2,262,696.58
Granted		-	$	-				$	-
Forfeited or Expired		-	$	-				$	-
Exercised		-	$	-				$	-
Outstanding December 31, 2022		3,901,201	$	0.03			3.3	$	101,431.23
Exercisable (vested) - December 31, 2022		3,901,201	$	0.03			3.3	$	101,431.23