Exhibit 99.2

REE AUTOMOTIVE LTD.

CONSOLIDATED FINANCIAL STATEMENTS

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

AS OF MARCH 31, 2022

UNAUDITED

INDEX

INDEX TO FINANCIAL STATEMENTS

Consolidated Interim Balance Sheet	F-2
Consolidated Interim Statements of Comprehensive Loss	F-3
Consolidated Interim Statement of Changes in Shareholders’ equity	F-4
Consolidated Interim Statement of Cash Flows	F-5
Notes to the Interim Consolidated Financial Statements	F-7

F-1

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED BALANCE SHEETS

U.S. dollar in thousands (except share and per share data)

	March 31, 2022			December 31, 2021
	(Unaudited)			(Audited)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	238,976		$	275,772
Restricted cash		138			138
Other accounts receivable and prepaid expenses		13,324			12,162
Total current assets		252,438			288,072
NON-CURRENT ASSETS:
Non-current restricted cash		1,002			1,005
Other accounts receivable		5,351			1,184
Operating lease right-of-use assets		17,365			—
Property and equipment, net		3,772			2,675
Total non-current assets		27,490			4,864
TOTAL ASSETS	$	279,928		$	292,936
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES:
Trade payables	$	5,232		$	4,538
Other accounts payable and accrued expenses		13,501			16,018
Operating lease liabilities		2,526			—
Total current liabilities		21,259			20,556
NON-CURRENT LIABILITIES:
Deferred revenues		943			943
Warrants liability		5,704			21,034
Operating lease liabilities		14,526			—
Total non-current liabilities		21,173			21,977
TOTAL LIABILITIES		42,432			42,533
Commitments and Contingencies (Note 6)
SHAREHOLDERS’ EQUITY:
Ordinary shares		—			—
Additional paid-in capital		875,019			864,911
Accumulated deficit		(637,523	)		(614,508	)
Total shareholders’ equity		237,496			250,403
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	279,928		$	292,936

The accompanying notes are an integral part of the consolidated financial statements.

F-2

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited)

U.S. dollar in thousands (except share and per share data)

	Three Months Ended
	March 31, 2022			March 31, 2021
Revenues		—			6
Cost of sales		538			11
Gross loss		(538	)		(5	)
Operating expenses:
Research and development expenses, net		22,397			7,149
Selling, general and administrative expenses		15,288			5,448
Total operating expenses		37,685			12,597
Operating loss		(38,223	)		(12,602	)
Income from warrants remeasurement		(15,330	)		—
Financial income, net		(472	)		(4	)
Net loss before income tax		(22,421	)		(12,598	)
Income tax expense		594			—
Net loss		(23,015	)		(12,598	)
Net comprehensive loss		(23,015	)		(12,598	)
Basic and diluted net loss per Class A ordinary share		(0.08	)		(0.07	)
Weighted average number of ordinary shares and preferred shares used in computing basic and diluted net loss per share (1)		289,747,646			193,705,500

⁽¹⁾ Prior period results have been retroactively adjusted to reflect the 1:26.7017 stock split and the changes in par value from 0.01 NIS to no par value effected on July 22, 2021.

The accompanying notes are an integral part of the consolidated financial statements.

F-3

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

U.S. dollar in thousands (except share and per share data)

	Ordinary shares - Class A (1)			Ordinary shares - Class B (1)			Preferred shares (1)				Additional Paid-in		Accumulated			Total Shareholders’
	Shares		Amount	Shares		Amount	Shares		Amount		Capital		Deficit			Equity
Balance – January 1, 2021	45,271,559	$	—	—	$	—	130,799,440	$	—	$	154,959	$	(109,178	)	$	45,781
Exercise of warrants	—		—	—		—	8,619,406		—		2,350		—			2,350
Share-based compensation	—		—	—		—	—		—		4,106		—			4,106
Net loss	—		—	—		—	—		—		—		(12,598	)		(12,598	)
Balance – March 31, 2021	45,271,559	$	—	—	$	—	139,418,846	$	—	$	161,415	$	(121,776	)	$	39,639
Balance – January 1, 2022	234,262,636	$	—	—	$	—	—	$	—	$	864,911	$	(614,508	)	$	250,403
Exercise of options	4,181,942		—	—		—	—		—		1,633		—			1,633
Share-based compensation	—		—	—		—	—		—		8,475		—			8,475
Net loss	—		—	—		—	—		—		—		(23,015	)		(23,015	)
Balance – March 31, 2022	238,444,578	$	—	—	$	—	—	$	—	$	875,019	$	(637,523	)	$	237,496

⁽¹⁾ Prior period results have been retroactively adjusted to reflect the 1:26.7017 stock split and the changes in par value from 0.01 NIS to no par value effected on July 22, 2021.

The accompanying notes are an integral part of the consolidated financial statements.

F-4

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

U.S. dollar in thousands (except share and per share data)

	Three months ended March 31,
	2022			2021
Cash flows from operating activities:
Net loss	$	(23,015	)	$	(12,598	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		767			74
Share-based compensation		8,475			4,106
Remeasurement of warrant liability		(15,330	)		—
Decrease in inventory		—			4
Decrease in trade receivables		—			26
Increase in other accounts receivable and prepaid expenses		(5,329	)		(396	)
Increase in operating lease right-of-use assets and liability		(827	)		—
Increase in trade payables		631			1,502
Increase (decrease) in other accounts payable and accrued expenses		(2,517	)		973
Other		3			92
Net cash used in operating activities		(37,142	)		(6,217	)
Cash flows from investing activities:
Purchase of property and equipment		(1,290	)		(325	)
Proceeds from bank deposits		—			1,667
Net cash provided by (used in) investing activities		(1,290	)		1,342
Cash flows from financing activities:
Proceeds from exercise of options		1,633			—
Proceeds from exercise of warrants to preferred shares		—			2,350
Transaction costs		—			(371	)
Net cash provided by financing activities		1,633			1,979
Decrease in cash, cash equivalents and restricted cash		(36,799	)		(2,896	)
Cash, cash equivalents and restricted cash at beginning of year		276,915			45,507
Cash, cash equivalents and restricted cash at end of period	$	240,116		$	42,611

The accompanying notes are an integral part of the consolidated financial statements.

F-5

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

U.S. dollar in thousands (except share and per share data)

	Three Months Ended March 31,
	2022		2021
Non-cash activity:
Deferred transaction costs	$	—	$	2,117
Purchase of property and equipment included in accounts payable or accrued	$	63	$	22

	Three Months Ended March 31,
	2022		2021
Supplemental cash flow:
Cash received from interest	$	410	$	22

	March 31,
	2022		2021
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents	$	238,976	$	41,815
Restricted cash		138		796
Non-current restricted cash		1,002		—
Total cash, cash equivalents and restricted cash	$	240,116	$	42,611

F-6

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

U.S. dollars in thousands (except share and per share data)

NOTE 1. GENERAL

REE Automotive Ltd. was incorporated in Israel on January 16, 2011.

REE Automotive Ltd. has established wholly-owned subsidiaries in the United States, Germany, Japan and the United Kingdom (the “Subsidiaries”). REE Automotive Ltd. and its subsidiaries (the “Company” or “we”) is a development stage company actively executing our business plan and establishing strategic collaborations with industry leaders to expand our industry footprint across segments. We are currently developing full vehicle prototypes with REEcorner^TM technology, preparing to commence commercial trials of our P7 Platform.

On February 3, 2021, the Company entered into a merger agreement (the “Merger Agreement”) with 10X Capital Venture Acquisition Corp (“10X Capital”), a Delaware corporation and special purpose acquisition company (“SPAC”), and Spark Merger Sub, Inc., a wholly-owned subsidiary of the Company, pursuant to which Merger Sub merged with and into 10X Capital (the “Merger”). The Merger was consummated on July 22, 2021 (the “Closing Date”) with 10X Capital becoming a wholly-owned subsidiary of the Company, and the securityholders of 10X Capital becoming securityholders of the Company.

The Company became a publicly traded company listed on the Nasdaq Stock Exchange on July 23, 2021, with its ordinary shares and its warrants trading under the ticker symbols “REE” and “REEAW”.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Unaudited interim consolidated financial statements

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments necessary for a fair presentation.

The balance sheet as of December 31, 2021 has been derived from the audited consolidated financial statements of the Company at that date but does not include all information and footnotes required by U.S. GAAP for complete financial statements.

The accompanying unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes for the year ended December 31, 2021.

The significant accounting policies disclosed in the Company’s audited 2021 consolidated financial statements and notes thereto have been applied consistently to these unaudited interim consolidated financial statements. Results for the three months ended March 31, 2022 are not necessarily indicative of results that may be expected for the year ending December 31, 2022.

Use of estimates

The preparation of the unaudited interim consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the interim consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company’s management believes that the estimates, judgments and assumptions used are reasonable based upon information available at the time they are made. Actual results could differ from those estimates.

The novel coronavirus (“COVID-19”) pandemic has created, and may continue to create, significant uncertainty in macroeconomic conditions, and the extent of its impact on the Company’s operational and financial performance will depend on certain developments, including the duration and spread of the outbreak and the impact on the Company’s customers and its sales cycles. The Company considered the impact of COVID-19 on the estimates and assumptions and determined that there were no material adverse impacts on the consolidated financial statements for the period ended March 31, 2022. As events continue to evolve and additional information becomes available, the Company’s estimates and assumptions may change materially in future periods.

F-7

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

U.S. dollars in thousands (except share and per share data)

Leases

On January 1, 2022, the Company adopted ASU No. 2016-02, "Leases (Topic 842)",using the modified retrospective method by applying the new standard to all leases existing at the date of initial application. Results and disclosure requirements for reporting periods beginning after January 1, 2022 are presented under Topic 842, while prior period amounts have not been adjusted and continue to be reported in accordance with our historical accounting under Topic 840. The Company has elected the package of practical expedients permitted under the transition guidance, which allows the Company not to reassess (1) whether any expired or existing contracts as of the adoption date are or contain a lease, (2) lease classification for any expired or existing leases as of the adoption date and (3) initial direct costs for any expired or existing leases as of the adoption date. The Company elected to not recognize a lease liability and a right-of-use ("ROU") asset for leases with a term of twelve months or less. Lease payments on short-term leases are recognized as an expense on a straight-line basis over the lease term, not included in lease liabilities. Lastly, the Company also elected the practical expedient to not separate lease and non-lease components for its leases.

The Company determines if an arrangement is a lease and the classification of that lease at inception based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtains the right to substantially all the economic benefits from the use of the asset throughout the period, and (3) whether the Company has a right to direct the use of the asset.

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make minimum lease payments arising from the lease. ROU assets are initially measured at amounts, which represents the discounted present value of the lease payments over the lease, plus any initial direct costs incurred. The lease liability is initially measured at lease commencement date based on the discounted present value of minimum lease payments over the lease term. The implicit rate within the operating leases is generally not determinable, therefore the Company uses its Incremental Borrowing Rate ("IBR") based on the information available at commencement date in determining the present value of lease payments. The Company's IBR is estimated to approximate the interest rate for collateralized borrowing with similar terms and payments and in economic environments where the leased asset is located. Certain leases include options to extend or terminate the lease. An option to extend the lease is considered in connection with determining the ROU asset and lease liability when it is reasonably certain that the Company will exercise that option. An option to terminate is considered unless it is reasonably certain that the Company will not exercise the option.

Payments under the Company's lease arrangements are primarily fixed, however, certain lease agreements contain variable payments, which are expensed as incurred and not included in the operating lease right-of-use assets and liabilities. Variable lease payments are primarily comprised of payments affected by common area maintenance and utility charges.

Fair value of financial instruments

Fair value is defined as the exchange price that would be received from the sale of an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company measures financial assets and liabilities at fair value at each reporting period using a fair value hierarchy which requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

A financial instrument’s classification within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Three levels of inputs may be used to measure fair value:

Level 1 — quoted prices in active markets for identical assets or liabilities.

Level 2 — inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

F-8

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

U.S. dollars in thousands (except share and per share data)

Level 3 — unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Financial instruments consist of cash equivalents, restricted cash, other accounts receivable, trade payables, and other accounts payable and accrued expenses. The estimated fair values of these financial instruments approximate their carrying value as presented, due to their short term maturities. We consider public warrant liabilities to be Level 1 and private warrants are measured at fair value using Level 3 inputs. The financial liability for the warrant liabilities are accounted for at fair value through profit and loss.

Revenue recognition

During 2021, the Company generated revenues from selling its wheels for personal mobility products.

Under ASC 606 “Revenue from contracts with customers”, the Company recognizes revenue when its customer obtains control of promised goods or services in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. To determine revenue recognition for contracts that are within the scope of the standard, the Company perform the following five steps: (1) Identify the contract(s) with a customer, (2) Identify the performance obligations in the contract, (3) Determine the transaction price, (4) Allocate the transaction price to the performance obligations in the contract and (5) Recognize revenue when (or as) the entity satisfies a performance obligation.

The Company recognizes revenue at the time when its customer obtains control of the promised goods which is when the performance obligation is satisfied by transferring the promised product to the customer.

The transaction price is determined based on the consideration to which the Company expects to be entitled in exchange for transferring the products to the customer.

The Company applied the practical expedient in ASC 606 and did not evaluate payment terms of one year or less for the existence of a significant financing component.

Deferred revenues are recognized as (or when) the Company receives consideration prior to performing its obligations under the contract.

In April 2021, the Company entered into a strategic development agreement with a customer, pursuant to which the Company will develop and supply REE platform prototypes. Revenue related to the agreement is deferred and will be recognized upon satisfying performance obligations in the contract. As of March 31, 2022 and December 31, 2021, the Company had deferred revenues recorded of $943. The Company’s contracts with customer prepayment terms do not include a significant financing component because the primary purpose is not to receive financing from the customers.

For contracts in which the performance obligation has an original expected duration of one year or less, the Company does not provide disclosure on its remaining performance obligations.

Fulfillment costs are capitalized up to the amount that is expected to be recovered, and any excess amounts will be expensed as incurred. As of March 31, 2022, the Company recorded capitalized costs of $943.

Contract liabilities consisted of the following as of March 31, 2022 and December 31, 2021:

	March 31, 2022		December 31, 2021
	(Unaudited)		(Audited)
Deferred revenues, non-current	$	943	$	943

F-9

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

U.S. dollars in thousands (except share and per share data)

Remaining Performance Obligation

The Company’s remaining performance obligations are comprised of the delivery of products and a material right for purchases of finished goods not yet delivered. As of March 31, 2022, the aggregate amount of the transaction price allocated to remaining performance obligations was $943, which the Company expects to recognize as revenue.

Recently adopted accounting pronouncements

As an “emerging growth company,” the Jumpstart Our Business Startups Act (“JOBS Act”) allows the Company to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use this extended transition period under the JOBS Act. The adoption dates discussed below reflect this election.

On January 1, 2022, the Company adopted ASU No. 2016-02, "Leases (Topic 842)". Upon adoption, we recognized total right of use (“ROU”) assets and corresponding liabilities of $8,857 on our consolidated balance sheets. The ROU assets include adjustments for prepayments and accrued lease payments. The adoption did not impact the beginning balance of retained earnings, or prior year consolidated statements of income and statements of cash flows.

For information regarding the impact of Topic 842 adoption, see Significant Accounting Policies – Leases above and Note 4 - Leases.

Recently issued accounting pronouncements, not yet adopted

In December 2019, the FASB issued ASU 2019-12 “Income Taxes (Topic 740) — Simplifying the Accounting for Income Taxes” (“the Update”). ASU 2019-12 is intended to simplify the accounting for income taxes by removing certain exceptions to the general principles in ASC 740. The standard will be effective for the Company beginning January 1, 2022, and interim periods in fiscal years beginning January 1, 2023. The Company does not anticipate ASU 2019-12 will have a material impact on its consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13 “Financial Instruments — Credit Losses — Measurement of Credit Losses on Financial Instruments.” This guidance replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.

The guidance will be effective for the Company beginning January 1, 2023, and interim periods therein. Early adoption is permitted. The Company is currently evaluating the effect that ASU 2016-13 will have on its consolidated financial statements and related disclosures.

NOTE 3. OTHER ACCOUNTS RECEIVABLE AND PREPAID EXPENSES

	March 31, 2022		December 31, 2021
	(Unaudited)		(Audited)
Government authorities	$	1,736	$	897
Prepaid expenses		3,765		5,151
Advances to suppliers		7,468		5,734
Other receivables		355		380
Total	$	13,324	$	12,162

F-10

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

U.S. dollars in thousands (except share and per share data)

NOTE 4. LEASES

The Company`s leases include offices for its facilities worldwide, as well as car leases, which are all classified as operating leases. Certain leases include renewal options that are under the Company`s sole discretion. The renewal options were included in the right-of-use assets and liabilities calculations if it was reasonably certain that the Company will exercise the option.

	March 31, 2022
	(Unaudited)
Operating lease cost:	$	653
Short-term lease cost:		138
Variable lease cost:		17
Net lease cost:	$	808

	March 31, 2022
	(Unaudited)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases:	$	586
Supplemental cash flow information related to operating leases:
Adoption of "Leases (Topic 842)"	$	8,857
Right-of-use assets obtained in exchange for new operating lease liabilities:	$	9,031
Weighted average remaining operating lease term		7.21
Weighted average discount rate operating lease		3.83	%

The following table outlines maturities of the Company’s lease liabilities as of March 31, 2022:

	Operating Leases
	(Unaudited)
2022 (remainder)	$	2,246
2023	$	3,228
2024	$	2,840
2025	$	2,793
2026 and thereafter	$	8,911
Total undiscounted lease payments	$	20,018
Less:
Imputed interest	$	2,966
Present value of lease liabilities	$	17,052

In March 2022, the Company entered into a lease commitment which has not yet commenced as of March 31, 2022, and is therefore not part of the right-of-use asset and liability. This lease has an undiscounted future payments of approximately $11,000. The lease is expected to commence during the second half of 2022 for a 10 year period.

F-11

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

U.S. dollars in thousands (except share and per share data)

NOTE 5. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

	March 31, 2022		December 31, 2021
	(Unaudited)		(Audited)
Employees and payroll accruals	$	5,381	$	8,262
Professional fees		523		600
Non recurring engineering		3,526		4,800
Government authorities		2,054		648
Other payables		2,017		1,708
Total	$	13,501	$	16,018

NOTE 6. COMMITMENTS AND CONTINGENT LIABILITIES

Commitments

The following table summarizes REE’s contractual obligations and other commitments for cash expenditures as of March 31, 2022, and the years in which these obligations are due. Certain obligations are reflected in our balance sheet, while other are disclosed as future obligations. This table is not meant to represent a forecast of our total cash expenditures for any of the periods presented.

	Purchase commitments
	(Unaudited)
2022	$	4,063
2023		—
2024		—
2025		—
2026 and thereafter		—
Total	$	4,063

Open purchase orders that are cancellable are not considered unconditional purchase obligations for financial reporting purposes and are not included in the table above. Such purchase orders often represent authorizations to purchase rather than binding agreements.

In addition, REE enters into agreements in the normal course of business with vendors to perform various services, which are generally cancellable upon written notice. These payments are not included in this table of contractual obligations.

Guarantee

A short-term guarantee in the amount of approximately $138 was issued by a bank to secure the Company’s office rent and credit cards payments. Long-term guarantees of $5,171 were recorded within Non-restricted cash and Other Accounts Receivable to secure the Company’s office and manufacturing locations.

F-12

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

U.S. dollars in thousands (except share and per share data)

Royalty bearing grants

The Company’s research and development efforts have been partially financed through grants from the Israel Innovation Authority (“IIA”) for the technology related to the Softwheel products. In 2021, the Company applied to the IIA and was approved to update the definition of royalties set for the Company, so that the Company will be obligated to pay royalties solely on revenues generated from Softwheel products (and not the Company’s automotive activity). Under the research and development agreements with the IIA and pursuant to applicable laws, the Company is required to pay royalties at the rate of 3-5% on sales of products developed with funds provided by the IIA. Such royalties are due up to an amount equal to 100% of the IIA grants received, linked to the U.S. dollar plus interest on the unpaid amount received based on the 12-month LIBOR rate (from the year the grant was approved) applicable to U.S. dollar deposits. If the Company returns to production of these products outside of Israel and generates sales, the ceiling will increase based on the percentage of production that is outside of Israel, up to a maximum of 300% of the IIA grants, linked to the dollar and bearing interest as noted above. If the Company does not generate sales of products developed with funds provided by the IIA, the Company is not obligated to pay royalties or repay the grants. For the three months March 31, 2022 and 2021, no expenses were recorded.

F-13

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

U.S. dollars in thousands (except share and per share data)

As of March 31, 2022, the Company’s remaining contingent obligation with respect to royalty-bearing participation received or accrued, net of royalties paid or accrued, were $722, respectively.

In 2018, the Company signed a research and development agreement with the Israel-United States Binational Industrial Research and Development Foundation (“BIRD”) for the technology related to Softwheel products. Under this agreement, the Company is required to pay royalties at a rate of 5% of the sales of products developed with funds provided by BIRD up to an amount equal to 150% of the aggregate dollar amount of the grants received linked to the U.S. consumer price index. For the three months March 31, 2022 and 2021, no expenses were recorded.

As of March 31, 2022, the BIRD contingent liability with respect to royalty-bearing participation received or accrued, net of royalties paid or accrued, totaled $433.

Legal proceedings

In the ordinary course of business, the Company may be subject from time to time to various proceedings, lawsuits, disputes, or claims. Although it cannot predict with assurance the outcome of any litigation, it does not believe there are currently any such actions that, if resolved unfavorably, would have a material impact on its financial condition, results of operations, or cash flows.

NOTE 7. SHAREHOLDERS’ EQUITY

Composition of share capital:

	March 31, 2022				December 31, 2021
	(Unaudited)				(Audited)
	Authorized		Issued and outstanding		Authorized		Issued and outstanding
	Number of shares				Number of shares
Class A Ordinary shares, no par value (1)		1,000,000,000		238,444,578		1,000,000,000		234,262,636
Class B Ordinary shares, no par value (2)		83,417,110		83,417,110		83,417,110		83,417,110
		1,083,417,110		321,861,688		1,083,417,110		317,679,746

⁽¹⁾ Each Class A Ordinary Share has the right to exercise one vote, to participate pro rata in all the dividends declared by the Board of Director’s of the Company and the rights in the event of the Company’s winding up are to participate pro-rata in the total assets of the Company.

⁽²⁾ Class B Ordinary Shares, which are held by the founders, are entitled to cast ten votes per each Class B Ordinary Share held as of the applicable record date. Specific actions set forth in REE’s Amended and Restated Articles may not be effected by REE without the prior affirmative vote of 100% of the outstanding REE Class B Ordinary Shares, voting as a separate class. Each Class B Ordinary Shares will be automatically suspended upon the tenth anniversary of the closing of the Merger. There are no economic or participating rights to this class of shares.

Equity transactions

In the three months ended March 31, 2021, certain investors exercised their Preferred B warrants at a price of $0.27 per share. Such investors paid a total of $2,350 in exchange for 8,619,406 Preferred B shares of the Company.

F-14

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

U.S. dollars in thousands (except share and per share data)

In April 2021, the Company entered into a strategic collaboration agreement with a strategic partner regarding the ability to work with the Company to develop new markets and new business models for REE’s corner module technology and design (the “Strategic Partner”). In June 2021 and August 2021 the Company issued to the Strategic Partner 1,989,622 and 370,479 ordinary shares, respectively, and had agreed to issue additional ordinary shares to be issued to the Strategic Partner upon the achievement of certain revenue and production milestones, which will require the Company to obtain definitive purchase orders from third-party customers. As a result, the Company recorded share-based compensation expenses in the amount of $18,802 in selling, general and administrative expenses.

On August 16, 2021, the Board of Directors approved the issuance of 250,000 shares issued to an affiliate of Cowen and Company, LLC (“Cowen”) in consideration for advisory services provided by Cowen in connection with the Merger Agreement.

The share-based compensation expense recognized in the Company’s consolidated statements of operations are as follow:

	Three months ended
	March 31, 2022		March 31, 2021
	(Unaudited)		(Unaudited)
Cost of sales	$	70	$	—
Research and development		3,207		1,645
Selling, general and administrative		5,198		2,461
	$	8,475	$	4,106

NOTE 8. INCOME TAXES

The main reconciling item between the statutory tax rate of the Company and the effective tax rate are the non-recognition of tax benefits from accumulated net operating loss carryforward of the Company due to the uncertainty of the realization of such tax benefits and the unrecognized tax positions recorded in the period.

Income taxes are comprised as follows:

	March 31, 2022		March 31, 2021
	(Unaudited)		(Unaudited)
Current	$	594	$	—
	$	594	$	—

	March 31, 2022			March 31, 2021
	(Unaudited)			(Unaudited)
Foreign		594			—
	$	594		$	—
Net loss before income tax		(22,421	)		(12,598	)
Effective tax rate		(2.65	)%		0.00	%

F-15

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

U.S. dollars in thousands (except share and per share data)

Uncertain tax positions

A reconciliation of the opening and closing amounts of total unrecognized tax benefits is as follows:

	March 31, 2022		December 31, 2021
	(Unaudited)		(Audited)
Opening balance	$	856	$	—
Tax positions taken in current year		418		856
Ending Balance	$	1,274	$	856

The Company recognizes interest and penalties, if any, related to unrecognized tax positions in income tax expense.

NOTE 9. FAIR VALUE MEASUREMENTS

Warrants liability

As of March 31, 2022, there were 15,562,500 public and private warrants outstanding. The warrants entitle the holder to purchase one Class A ordinary share of REE Automotive Ltd at an exercise price of $11.50 per share. Until warrant holders acquire the Company’s Class A ordinary shares upon exercise of such warrants, they will have no rights with respect to the Company’s ordinary shares. The warrants will expire on July 22, 2026, five years after the Merger closing date, or earlier upon redemption or liquidation in accordance with their terms.

Public Shareholders’ Warrants

Each whole warrant will entitle the registered holder to purchase one share of Class A Ordinary Shares. No fractional warrants will be issued and only whole warrants will trade. The Company is not obligated to deliver any Class A Ordinary Shares pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act with respect to the Class A Ordinary Shares underlying the warrants is then effective and a prospectus relating thereto is current. No warrant will be exercisable and the Company will not be obligated to issue a share of Class A Ordinary Shares upon exercise of a warrant unless the share of Class A Ordinary Shares issuable upon such warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants. In no event is the Company required to net cash settle any warrant. During any period if the Company has failed to maintain an effective registration statement, warrant holders will be able to, until such time there is an effective registration statement, exercise their warrants on a “cashless basis.”

Once the warrants become exercisable, the Company may call the warrants for redemption:

• in whole and not in part;

• at a price of $0.01 per warrant;

• upon not less than 30 days’ prior written notice of redemption (the “30-day redemption period”) to each warrant holder; and

• if, and only if, the closing price of the common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending three business days before the Company sends to the notice of redemption to the warrant holders.

If and when the warrants become redeemable by the Company, it may exercise its redemption right even if the Company is unable to register or qualify the underlying securities for sale under all applicable state securities laws.

If the Company calls the warrants for redemption for cash the Company’s management will have the option to require any holder that wishes to exercise his, her or its warrant to do so on a “cashless basis.” If the Company’s management takes advantage of this option, all holders of warrants would pay the exercise price by surrendering their warrants for that number of shares of Class A Ordinary Shares equal to the quotient obtained by dividing (x) the product of the number of Class A Ordinary Shares underlying the warrants, multiplied by the excess of the “fair market value” of Class A Ordinary Shares over the exercise price of the warrants by (y) the fair market value. The “fair market value” will mean the average closing price of the Class A Ordinary Shares for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants.

F-16

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

U.S. dollars in thousands (except share and per share data)

NOTE 9. FAIR VALUE MEASUREMENTS (cont.)

Private Shareholders’ Warrants

The private warrants are identical to the public warrants except that the private warrants and the shares of ordinary shares issuable upon the exercise of the private placement warrants were only able to be transferable, assignable or saleable 30 days after the consummation of the Merger. The private warrants (including the Class A Ordinary Shares issuable upon exercise of the private placement warrants) will be exercisable for cash or on a cashless basis, at the holder’s option.

If holders of the private placement warrants elect to exercise them on a cashless basis, they would pay the exercise price by surrendering his, her or its warrants for that number of shares of Class A Ordinary Shares equal to the quotient obtained by dividing (x) the product of the number of shares of Class A Ordinary Shares underlying the warrants, multiplied by the excess of the “fair market value” of Class A Ordinary Shares over the exercise price of the warrants by (y) the fair market value. The “fair market value” means the average closing price of the Class A Ordinary Shares for the 10 trading days ending on the third trading day prior to the date on which the notice of warrant exercise is sent to the transfer agent.

Fair value of warrants liability

The Company measures and reports its private and public warrants at fair value. The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date.

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2022 and December 31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

Description	Level		March 31, 2022		December 31, 2021
			(Unaudited)		(Audited)
Liabilities:
Warrant Liability – Public Warrants		1	$	3,119	$	10,364
Warrant Liability – Private Warrants		3	$	2,585	$	10,670

The fair value of the Public Warrants is determined with reference to the prevailing market price for warrants that are trading on Nasdaq under the ticker REEAW.

The Private warrants were valued using a Modified Black Scholes Option Pricing Model, which is considered to be a Level 3 fair value measurement. The Modified Black Scholes model’s primary unobservable input utilized in determining the fair value of the Private warrants is the expected volatility of the Class A ordinary shares. The expected volatility was implied from a blend of the Company’s own share and Public warrant pricing and the average historical share volatilities of several unrelated public companies within the Company’s industry that the Company considers to be comparable to its own business .

There were no transfers in or out of Level 3 from other levels in the fair value hierarchy.

F-17

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

U.S. dollars in thousands (except share and per share data)

NOTE 9. FAIR VALUE MEASUREMENTS (cont.)

The following table provides the inputs used for Level 3 fair value measurements:

	March 31, 2022			December 31, 2021
	(Unaudited)			(Audited)
Share price	$	1.90		$	5.55
Strike price	$	11.50		$	11.50
Term (in years)		4.3			4.6
Volatility		80.0	%		65.0	%
Risk-free rate		2.4	%		1.2	%
Dividend yield		0.0	%		0.0	%

The following table presents the changes in the fair value of Level 3 warrant liabilities:

	Private Placement
Fair value as of January 1, 2022	$	10,670
Change in fair value		(8,085	)
Fair value as of March 31, 2022	$	2,585

NOTE 10. FINANCIAL INCOME, NET

	Three months ended
	March 31, 2022			March 31, 2021
	(Unaudited)			(Unaudited)
Interest income and bank fees, net	$	(240	)	$	(24	)
Foreign currency translation adjustments - expense (income)		(362	)		20
Interest expense		130			—
Financial income, net	$	(472	)	$	(4	)

F-18

Table of Contents

REE AUTOMOTIVE LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

U.S. dollars in thousands (except share and per share data)

NOTE 11. BASIC AND DILUTED NET LOSS PER SHARE

The following table sets forth the computation of basic and diluted losses per share:

	Three months ended
	March 31, 2022			March 31, 2021
	(Unaudited)			(Unaudited)
Numerator:
Net loss for basic and diluted loss per share	$	(23,015	)	$	(12,598	)
Denominator:
Weighted average number of Class A ordinary and preferred shares used in computing basic and diluted net loss per share		289,747,646			193,705,500
Basic and diluted net loss per Class A ordinary and preferred shares	$	(0.08	)	$	(0.07	)

During the three months ended March 31, 2022 and 2021, the Company was in a loss position and therefore all its potential shares were antidilutive. The total weighted average number of shares related to the outstanding options and warrants excluded from the calculation of diluted loss per share due to their anti-dilutive effect was 75,668,039 and 65,395,603 for the three months ended March 31, 2022 and 2021.

F-19