XML 72 R50.htm IDEA: XBRL DOCUMENT v3.22.1
Income tax (Tables)
12 Months Ended
Dec. 31, 2021
Major Components Of Tax Expense Income [Abstract]  
Major Components of Income Tax Expense

The major components of income tax expense for the year ended December 31 2021, 2020 and 2019 are as follows:

 

 

 

2021

 

 

2020

 

 

2019

 

Current tax:

 

 

 

 

 

 

 

 

 

 

 

 

Current income tax benefit/(expense)

 

 

1,887

 

 

 

(1,442

)

 

 

(672

)

Adjustments in respect of income tax of previous years

 

 

(120

)

 

 

(141

)

 

 

(137

)

 

 

 

1,767

 

 

 

(1,583

)

 

 

(809

)

Deferred tax:

 

 

 

 

 

 

 

 

 

 

 

 

Relating to origination and reversal of temporary

   differences

 

 

888

 

 

 

(828

)

 

 

(449

)

 

 

 

888

 

 

 

(828

)

 

 

(449

)

Income tax benefit/(expense) reported in the consolidated

   statement of operations

 

 

2,655

 

 

 

(2,411

)

 

 

(1,258

)

 

 

 

Summary of Reconciliation of Tax Expense and Accounting Loss

Reconciliation of tax expense and the accounting loss multiplied by Sweden’s corporate tax rate:

 

 

 

2021

 

 

2020

 

 

2019

 

Accounting loss before tax

 

 

(215,048

)

 

 

(57,950

)

 

 

(34,367

)

At Sweden’s corporate income tax rate of 20.6% (21.4%)

 

 

44,300

 

 

 

12,401

 

 

 

7,355

 

Effect of tax rates in foreign jurisdictions

 

 

(835

)

 

 

(1,229

)

 

 

(65

)

Non-deductible costs

 

 

(2,712

)

 

 

(3,141

)

 

 

(777

)

Adjustments in respect of income tax of previous years

 

 

(120

)

 

 

(141

)

 

 

(137

)

Change in unrecognized deferred taxes

 

 

(38,915

)

 

 

(10,373

)

 

 

(7,381

)

Tax effect of changes in tax rates

 

 

(13

)

 

 

(439

)

 

 

(252

)

Other

 

 

950

 

 

 

511

 

 

 

(1

)

Income tax benefit/(expense)

 

 

2,655

 

 

 

(2,411

)

 

 

(1,258

)

 

Summary of Deferred Tax

Deferred tax relates to the following:

 

 

 

2021

 

 

2020

 

Property, plant and equipment

 

 

(36,642

)

 

 

(4,131

)

Tax losses carried forward

 

 

27,792

 

 

 

1,303

 

Leases

 

 

930

 

 

 

184

 

Share based compensation

 

 

282

 

 

 

 

Accrued expenses

 

 

1,280

 

 

 

731

 

Deferred tax credits

 

 

1,822

 

 

 

353

 

Loss allowances for financial assets

 

 

62

 

 

 

122

 

Other

 

 

4,090

 

 

 

157

 

Net deferred tax liabilities

 

 

(384

)

 

 

(1,281

)

Reflected in the consolidated statement of financial

   position as follows:

 

 

 

 

 

 

 

 

Deferred tax assets

 

 

2,293

 

 

 

26

 

Deferred tax liabilities

 

 

(2,677

)

 

 

(1,307

)

Deferred tax liabilities, net

 

 

(384

)

 

 

(1,281

)

 

Summary of Reconciliation of Net Deferred Tax

A reconciliation of net deferred tax is shown in the table below:

 

 

 

2021

 

 

2020

 

Balance at January 1

 

 

(1,281

)

 

 

(454

)

Movement recognized in the consolidated statement of

   operations

 

 

888

 

 

 

(828

)

Exchange differences

 

 

9

 

 

 

1

 

Balance at December 31

 

 

(384

)

 

 

(1,281

)

 

Summary of Deferred Tax Assets Not Been Recognized

Deferred tax assets have not been recognized in respect of the following items:

 

 

 

2021

 

 

2020

 

Loss allowance for trade receivables

 

 

49

 

 

 

577

 

Accrued expenses

 

 

64

 

 

 

1,754

 

Tax losses carried forward

 

 

71,124

 

 

 

29,877

 

Net interest expense carried forward

 

 

2,262

 

 

 

1,168

 

Other

 

 

718

 

 

 

189

 

Total unrecognized deferred tax assets

 

 

74,217

 

 

 

33,565

 

 

Summary of Tax Loss Carryforwards Tax loss carry-forwards as at December 31, 2021 were expected to expire as follows:

 

Expected expiry

 

Less than

5 years

 

 

Unlimited

 

 

Total

 

Tax loss carry-forwards

 

 

 

 

 

484,225

 

 

 

484,225