XML 27 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated statement of changes in equity - USD ($)
$ in Thousands
Total
Share Capital
Other Contributed Capital
Foreign Currency Translation Reserve
Accumulated Deficit
Beginning balance at Dec. 31, 2018 $ 176,259 $ 17 $ 216,824 $ (13,971) $ (26,611)
Loss for the year (35,625)       (35,625)
Other comprehensive income/(loss) for the year (5,739)     (5,739)  
Total comprehensive loss for the year (41,364)     (5,739) (35,625)
Issue of shares 41,985 2 41,983    
Transaction costs (19)   (19)    
Warrant issue 1,512   1,512    
Shareholders’ contributions 7,506   7,506    
Share-based payments 1,922       1,922
Ending balance at Dec. 31, 2019 187,801 19 267,806 (19,710) (60,314)
Loss for the year (60,361)       (60,361)
Other comprehensive income/(loss) for the year 17,185     17,185  
Total comprehensive loss for the year (43,176)     17,185 (60,361)
Issue of shares 200,044 2 200,042    
Transaction costs (8,412)   (8,412)    
Warrant issue 2,675   2,675    
Redemption of warrants (10,146)   (10,146)    
Transaction with shareholders (3,714)   (3,714)    
Share-based payments 1,014       1,014
Ending balance at Dec. 31, 2020 326,086 21 448,251 (2,525) (119,661)
Loss for the year (212,393)       (212,393)
Other comprehensive income/(loss) for the year (71,961)     (71,961)  
Total comprehensive loss for the year (284,354)     (71,961) (212,393)
Bonus issue   64 (64)    
Issue of shares 1,099,696 12 1,099,684    
Transaction costs (62,371)   (62,371)    
Conversion of shareholder loans 104,108 1 104,107    
Exercise of warrants 38,503 7 38,496    
Share-based payments 23,632       23,632
Ending balance at Dec. 31, 2021 $ 1,245,299 $ 105 $ 1,628,103 $ (74,486) $ (308,423)