XML 72 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Basis of Presentation and Summary of Significant Accounting Policies - 10Q (Tables)
9 Months Ended
Sep. 30, 2021
Accounting Policies [Abstract]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following potentially dilutive securities have been excluded from the computation of diluted weighted-average shares of common stock outstanding, as they would be anti-dilutive:
Three Months EndedNine Months Ended
September 30, 2021September 30, 2020September 30, 2021September 30, 2020
Convertible promissory notes— 783,127 — — 
Series Seed convertible preferred stock2,624,324 2,624,324 2,624,324 — 
Series A convertible preferred stock2,212,543 83,707 2,212,543 — 
Stock Options436,437 24,830 436,437 24,830 
Unvested restricted stock awards33,397 88 33,397 88 
Warrants480,415 128,355 480,415 128,355 
5,787,116 3,644,431 5,787,116 153,273 
Schedule of Basic and Diluted Earnings Per Share
Years Ended
December 31, 2020December 31, 2019
Basic net (loss) income per common share calculation:
Net (loss) income attributable to common shareholders
$6,644,465 $(6,384,169)
Less: undistributed earnings to participating securities
(5,573,558)— 
Net (loss) income attributable to common shareholders - basic
1,070,907 (6,384,169)
Weighted average common shares outstanding - basic
348,368 322,116 
Net (loss) income per share - basic
$3.07 $(19.82)
Diluted net (loss) income per common share calculation:
Net (loss) income attributable to common shareholders
$6,644,465 $(6,384,169)
Less: undistributed earnings to participating securities
(5,573,558)— 
Less: change in fair value of convertible promissory notes and interest expense
(9,216,633)— 
Net (loss) income attributable to common shareholders – diluted
(8,145,726)(6,384,169)
Weighted average common shares outstanding - basic
348,368 322,116 
Convertible securities
1,706,507 — 
Weighted average common shares outstanding - diluted
2,054,875 322,116 
Net (loss) income per share - diluted
$(3.96)$(19.82)
Three Months EndedNine Months Ended
September 30, 2021September 30, 2020September 30, 2021September 30, 2020
Basic net income (loss) per common share calculation:
Net income (loss) attributable to common shareholders$(1,442,792)$(876,237)$(7,365,005)$7,429,214 
Less: undistributed earnings to participating securities— — — (6,021,339)
Net income (loss) attributable to common shareholders - basic(1,442,792)(876,237)(7,365,005)1,407,875 
Weighted average common shares outstanding - basic361,067 348,382 355,087 348,348 
Net income (loss) per share - basic$(4.00)$(2.52)$(20.74)$4.04 
Diluted net income (loss) per common share calculation:
Net income (loss) attributable to common shareholders$(1,442,792)$(876,237)$(7,365,005)$7,429,214 
Less: undistributed earnings to participating securities— — — (6,021,339)
Less: change in fair value of convertible promissory notes and interest expense— — — (9,231,838)
Net loss attributable to common shareholders – diluted(1,442,792)(876,237)(7,365,005)(7,823,963)
Weighted average common shares outstanding - basic361,067 348,382 355,087 348,348 
Convertible securities— — — 1,988,679 
Weighted average common shares outstanding - diluted361,067 348,382 355,087 2,337,027 
Net income (loss) per share - diluted $(4.00)$(2.52)$(20.74)$(3.35)