XML 68 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on a recurring basis
In accordance with the fair value hierarchy described above, the following table sets forth the Company’s assets and liabilities measured at fair value on a recurring basis:
December 31, 2020
Total
Quoted Prices in
Active Markets for Identical
Assets (Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Financial assets
Cash equivalents (Money Market Funds)
$50,367 $50,367 $— $— 
Liabilities
Convertible Promissory Notes
$5,829,292 $— $— $5,829,292 
Total
$5,829,292 $— $— $5,829,292 
December 31, 2019
Total
Quoted Prices in
Active Markets for Identical
Assets (Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Financial assets
Cash equivalents (Money Market Funds)
$50,315 $50,315 $— $— 
Liabilities
Convertible Promissory Notes
$21,227,093 $— $— $21,227,093 
Convertible Bridge Notes
615,838 — — 615,838 
Total
$21,842,931 $— $— $21,842,931 
In accordance with the fair value hierarchy described above, the following table sets forth the Company’s assets and liabilities measured at fair value on a recurring basis:
September 30, 2021
Total Quoted Prices in Active
Markets for Identical
Assets (Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Financial assets
Cash equivalents
(Money Market Funds)
$50,384 $50,384 $— $— 
December 31, 2020
TotalQuoted Prices in Active
Markets for Identical
Assets (Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Financial assets
Cash equivalents
(Money Market Funds)
$50,367 $50,367 $— $— 
Liabilities   
Convertible Promissory Notes$5,829,292 $— $— $5,829,292 
Roll-forward of fair values of liabilities
The following table presents a roll-forward of the aggregate fair values of the Company’s Convertible Promissory Notes (Note 5) for which fair value is determined by Level 3 inputs:
2020
2019
Balance at beginning of year
$21,842,931 $15,805,508 
Issuance of Convertible Promissory Notes
— 1,457,405 
Issuance of Convertible Bridge Notes
25,000 500,000 
Issuance of Convertible Promissory Notes in lieu of severance payments
— 1,204,000 
Conversion of demand notes, including interest, into Convertible Promissory Notes
— 1,893,034 
Fair value adjustments
(9,877,857)(93,365)
Accrued interest
660,408 1,076,349 
Conversion of Junior Convertible Notes into Series Seed Stock
(6,291,288)— 
Conversion of Convertible Bridge Notes into Series A Stock
(529,902)— 
Balance at end of year
$5,829,292 $21,842,931 
The following table presents a roll-forward of the aggregate fair values of the Company’s Convertible Promissory Notes (Note 5) for which fair value is determined by Level 3 inputs for the periods indicated:
Balance at December 31, 2020
$5,829,292 
Fair value adjustments(9,317)
Accrued interest46,315 
Conversion of Senior Convertible Notes into Series A Stock(5,866,290)
Balance at September 30, 2021
$— 
Balance at December 31, 2019
$21,842,931 
Issuance of Convertible Bridge Notes25,000 
Fair value adjustments(9,798,628)
Accrued interest566,287 
Conversion of Junior Convertible Notes into Series Seed Stock(6,291,288)
Balance at September 30, 2020
$6,344,302