XML 46 R32.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Discontinued Operations
On March 20, 2024, the Company entered into the Purchase Agreement to sell AxoBio and closed on such sale on March 26, 2024 as detailed in Note 1. The assets and liabilities of AxoBio are classified as available for sale in the accompanying consolidated balance sheets and consist of the following:
 
    
December 31,
 
    
2023
    
2022
 
Assets available for sale
     
Cash and cash equivalents
   $ 804,277      $ —   
Accounts receivable, net
     7,713,600        —   
Prepaid expenses
     251,086        —   
Inventories
     3,038,179        —   
Property and equipment, net
     63,384        —   
Intangible assets, net
     22,262,568        —   
Goodwill
     19,188,278        —   
  
 
 
    
 
 
 
Total assets available for sale
   $ 53,321,372      $ —   
  
 
 
    
 
 
 
Liabilities available for sale
     
Accounts payable
   $ 8,520,243      $ —   
Accrued interest
     134,961        —   
Accrued interest, related party
     98,982        —   
Other accrued expenses
     468,652        —   
Loans payable, current
     1,505,070        —   
Related party loans, current
     5,610,000        —   
Earnout liability
     8,000,000        —   
Deferred income taxes
     5,536,923        —   
  
 
 
    
 
 
 
Total liabilities available for sale
   $ 29,874,831      $ —   
  
 
 
    
 
 
 
The significant components of discontinued operations in the accompanying consolidated statements of income are as follows:
 
    
Year Ended December 31,
 
    
2023
    
2022
 
Revenue
   $ 4,456,816      $ —   
Cost of sales
     3,620,651        —   
  
 
 
    
 
 
 
Gross profit
     836,165        —   
  
 
 
    
 
 
 
Operating expenses:
     
Selling and marketing
     6,829,520        —   
Research and development
     403,616        —   
General and administrative
     2,525,715        —   
Depreciation and amortization
     1,015,894        —   
  
 
 
    
 
 
 
Total operating expenses
     10,774,745        —   
  
 
 
    
 
 
 
Loss from operations
     (9,938,580      —   
  
 
 
    
 
 
 
Other income (expense):
     
Other income
     7        —   
Amortization of debt discount
     (7,070   
Interest expense, related party
     (164,611      —   
Interest expense
     (32,221      —   
Inventory write-down
     (4,754,357      —   
Change in fair value of earnout liability
     13,482,292        —   
  
 
 
    
 
 
 
Total other (expense) income
     8,524,040        —   
  
 
 
    
 
 
 
Loss before income taxes
     (1,414,540      —   
Income tax benefit, deferred
     2,174,705        —   
  
 
 
    
 
 
 
Discontinued operations, net
   $ 760,165      $ —