XML 29 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Significant Accounting Policies (Tables)
11 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Schedule of Fair Value of the Overallotment Liability
The fair value of the overallotment liability at the IPO date of $158,275 was determined using the Black Scholes option pricing model based on the following assumptions:
 
Risk-free interest rate
  
 
0.05
Dividend rate
  
 
0
Volatility
  
 
5.00
Expected life (in years)
  
 
0.12
 
 
Risk-free interest rate
     0.05
Dividend rate
     0
Volatility
     5.00
Expected life (in years)
     0.10  
Schedule of Reconciliation of Net Loss per Share
A reconciliation of net loss per share is as follows for the period from January 21 (Inception) through December 31, 2021:
 
    
Class A subject to
possible redemption
    
Class A
    
Class B
 
Allocation of undistributable losses
     (209,176      (6,286      (113,920
    
 
 
    
 
 
    
 
 
 
Net income/(loss) to Common shares
  
$
(209,176
  
$
(6,286
  
$
(113,920
    
 
 
    
 
 
    
 
 
 
Weighted average shares outstanding, basic and diluted
     6,973,122        209,549        3,797,628  
    
 
 
    
 
 
    
 
 
 
Basic and diluted net loss per share
   $ (0.03    $ (0.03    $ (0.03
    
 
 
    
 
 
    
 
 
 
Schedule of Fair Value Measurements, Recurring and Nonrecurring
The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at December 31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
 
Description
  
Level
    
December 31,
2021
 
Assets:
                 
Marketable securities held in Trust Account
     1      $ 154,449,121  
Schedule of Changes in Level 3 Liabilities Measured at Fair Value on a Recurring Basis
The table below presents the changes in Level 3 liabilities measured at fair value on a recurring basis:
 
    
Overallotment
liability
 
Balance at January 21, 2021 (inception)
   $ —    
Issuance of overallotment option
     158,275  
Partial exercise of overallotment option
     (28,316
Change in fair value of overallotment liability
     (2,924
Expiration of overallotment option
     (127,035
    
 
 
 
Balance at December 31, 2021
   $ —