XML 12 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Total
Elevai Acquisition [Member]
Common Stock [Member]
Common Stock [Member]
Elevai Acquisition [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Elevai Acquisition [Member]
Accumulated Deficit [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Beginning Balance at Dec. 31, 2023 $ 24,749,010   $ 77   $ 83,252,333   $ (58,503,401) $ 1
Beginning Balance (in Shares) at Dec. 31, 2023     769,686         4,243
Common Stock issued in connection with Notes 848,500   $ 1   848,499      
Common Stock issued in connection with Notes (in Shares)     10,957          
Stock received from AxoBio Disposition (23,456,179)   $ (12)   (23,456,166)     $ (1)
Stock received from AxoBio Disposition (in Shares)     (128,178)         (4,243)
Common Stock issued, net of costs 2,687,225   $ 4   2,687,221      
Common Stock issued, net of costs (in Shares)     44,382          
Stock-based compensation expense 375,169       375,169      
Net loss (6,575,497) $ (6,575,497)         (6,575,497)  
Ending Balance at Jun. 30, 2024 (1,371,772)   $ 70   63,707,056   (65,078,898)  
Ending Balance (in Shares) at Jun. 30, 2024     696,847          
Beginning Balance at Mar. 31, 2024 (1,391,659)   $ 65   60,382,636   (61,774,360)  
Beginning Balance (in Shares) at Mar. 31, 2024     645,369          
Common Stock issued in connection with Notes 473,500   $ 1   473,499      
Common Stock issued in connection with Notes (in Shares)     7,096          
Common Stock issued, net of costs 2,687,225   $ 4   2,687,221      
Common Stock issued, net of costs (in Shares)     44,382          
Stock-based compensation expense 163,700       163,700      
Net loss (3,304,538) (3,304,538)         (3,304,538)  
Ending Balance at Jun. 30, 2024 (1,371,772)   $ 70   63,707,056   (65,078,898)  
Ending Balance (in Shares) at Jun. 30, 2024     696,847          
Beginning Balance at Dec. 31, 2024 (4,712,662)   $ 70   64,158,930   (68,871,662)  
Beginning Balance (in Shares) at Dec. 31, 2024     696,969          
Common Stock issued, net of costs 3,397,476 660,805 $ 74 $ 4 3,397,402 $ 660,801    
Common Stock issued, net of costs (in Shares)     748,461 38,308        
Stock-based compensation expense 309,152       309,152      
Net loss (3,392,305) (3,392,305)         (3,392,305)  
Ending Balance at Jun. 30, 2025 (3,737,534)   $ 148   68,526,285   (72,263,967)  
Ending Balance (in Shares) at Jun. 30, 2025     1,483,738          
Beginning Balance at Mar. 31, 2025 (3,805,285)   $ 100   66,572,144   (70,377,529)  
Beginning Balance (in Shares) at Mar. 31, 2025     1,004,117          
Common Stock issued, net of costs 1,759,866   $ 48   1,759,818      
Common Stock issued, net of costs (in Shares)     479,621          
Stock-based compensation expense 194,323       194,323      
Net loss (1,886,438) $ (1,886,438)         (1,886,438)  
Ending Balance at Jun. 30, 2025 $ (3,737,534)   $ 148   $ 68,526,285   $ (72,263,967)  
Ending Balance (in Shares) at Jun. 30, 2025     1,483,738