XML 49 R42.htm IDEA: XBRL DOCUMENT v3.25.2
Elevai Acquisition - Summary of Business Combinations Unaudited Pro Froma Statements of Operations (Detail) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 16, 2025
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Business Acquisition [Line Items]            
Net sales from the unaudited condensed consolidated statements of operations   $ 503,612 $ 12,320 $ 1,013,965 $ 12,320  
Net loss from the unaudited condensed consolidated statements of operations   (1,886,438) (3,304,538) (3,392,305) (6,575,497)  
Elevai Acquisition [Member]            
Business Acquisition [Line Items]            
Net sales from the unaudited condensed consolidated statements of operations $ 500,000 503,612 12,320 1,013,965 12,320 $ 2,500,000
Add: Elevai Skincare net sales not reflected in the unaudited condensed consolidated statements of operations   0 605,529 152,381 1,220,092  
Unaudited pro forma net sales   503,612 617,849 1,166,346 1,232,412  
Net loss from the unaudited condensed consolidated statements of operations   (1,886,438) (3,304,538) (3,392,305) (6,575,497)  
Add: Inventory step-up adjustment recognized in cost of sales       386,341    
Add: Elevai Skincare net loss not reflected in the unaudited condensed consolidated statements of operations   (0) (859,580) (27,644) (1,712,709)  
Unaudited pro forma net loss   $ (1,734,749) $ (4,164,118) $ (3,033,608) $ (8,288,206)