XML 61 R52.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Additional information (Detail) - USD ($)
1 Months Ended 3 Months Ended 5 Months Ended 9 Months Ended 11 Months Ended
Dec. 01, 2023
Jul. 19, 2022
Jan. 19, 2022
Aug. 31, 2024
Jul. 31, 2024
Apr. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2022
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2023
Aug. 09, 2023
Dec. 19, 2022
Debt Instrument [Line Items]                              
Class of warrant or right, exercise price of warrants or rights             $ 11.5     $ 11.5          
Adjustment to additional paid in capital warrants issued                     $ 55,062        
Amortization of debt discount             $ 0 $ 14,179   $ 19,549 22,479        
Interest expense incurred             $ 7,123 18,152   $ 21,953 18,152        
Common stock, shares, issued             20,905,407     20,905,407     23,090,585    
Stock shares issued during the period value                   $ 2,687,225          
Burns Ventures LLC [Member]                              
Debt Instrument [Line Items]                              
Debt instrument monthly payment                   $ 0          
Debt Instrument, Maturity Date                   Dec. 31, 2024          
Interest Rate             7.00%     7.00%          
Debt instrument accrued interest                         $ 98,982    
Interest expense incurred             $ 0 65,629   $ 89,448 65,629        
Promissory notes outstanding             $ 5,610,000     5,610,000     5,610,000    
January 2022 Convertible Notes [Member]                              
Debt Instrument [Line Items]                              
Long term debt bearing fixed interest rate percentage   10.00%                          
Long term debt fixed interest rate percentage in case of default   18.00%                          
Payment of principal and interest                   600,000          
Repayment of notes receivable from related parties of borrowings                   $ 2,649,874          
Class of warrants or rights term     5 years                        
Fair value of derivative upon conversion of convertible debt                 $ 1,110,459     $ 1,110,459      
Adjustment to additional paid in capital warrants issued                       $ 409,483      
Write off of debt issuance costs                 $ 958,899            
Long term debt percentage increase in outstanding principal due to default   25.00%                          
Interest Rate             25.00%     25.00%          
Interest expense incurred   $ 555,556                          
Percentage of increasing in outstanding principal   25.00%                          
Common stock, shares, issued             25,000     25,000          
January 2022 Convertible Notes [Member] | Puritan [Member]                              
Debt Instrument [Line Items]                              
Equity valuation minimum for consummation of business combination                             $ 150,000,000
Number of freely transferrable shares withdrawn                 25,000            
Price per share of shares withdrawn                             $ 10
Amount paid at closing date                   $ 4,050,000          
Alleged cash amount for repurchase of convertible note warrants                   1,914,123          
Proceeds from loan                   $ 1,000,000          
2023 Promissory Notes [Member]                              
Debt Instrument [Line Items]                              
Class of warrants or rights term             5 years     5 years          
Debt instrument, term                   1 year          
Debt conversion, converted instrument, warrants or options issued                   16,489          
Notes fair value                         55,062    
Amortization of debt discount             $ 0 14,179   $ 19,549 22,479        
2023 Promissory Notes [Member] | Maximum [Member]                              
Debt Instrument [Line Items]                              
Class of warrant or right, exercise price of warrants or rights             $ 14.3     $ 14.3          
2023 Promissory Notes [Member] | Minimum [Member]                              
Debt Instrument [Line Items]                              
Class of warrant or right, exercise price of warrants or rights             $ 11.5     $ 11.5          
Common Stock [Member]                              
Debt Instrument [Line Items]                              
Stock shares issued during the period shares                   1,331,452          
Stock shares issued during the period value                   $ 134          
Common Stock [Member] | January 2022 Convertible Notes [Member]                              
Debt Instrument [Line Items]                              
Long term debt bearing fixed interest rate percentage     10.00%                        
Long term debt fixed interest rate percentage in case of default     18.00%                        
Debt instrument monthly payment   $ 158,730                          
Debt instrument date of first required payment   Jul. 19, 2022                          
Long term debt discount percentage     10.00%                        
Long term debt commission percentage     8.00%                        
Class of warrant or right, exercise price of warrants or rights     $ 0.16                        
Convertible note warrants or rights issued during period fair value     $ 409,483                        
Debt instrument conversion price per share     $ 3.57           $ 1.79     $ 1.79      
Debt instrument discount percentage on conversion price     25.00%                        
Common Stock [Member] | 2023 Promissory Notes [Member]                              
Debt Instrument [Line Items]                              
Stock shares issued during the period shares                   328,707          
Stock shares issued during the period value                   $ 848,500          
Tranche 1 [member] | Common Stock [Member] | January 2022 Convertible Notes [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, face amount     $ 1,111,111                        
Class of warrants or rights number of securities covered by warrants or rights     155,412                        
Tranche 2 [member] | Common Stock [Member] | January 2022 Convertible Notes [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, face amount     $ 1,111,111                        
Class of warrants or rights number of securities covered by warrants or rights     155,412                        
26 Zero Coupon Promisory Notes [Member] | 2023 Promissory Notes [Member]                              
Debt Instrument [Line Items]                              
Procees from notes                   848,500          
Insurance Premium Financing [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, face amount         $ 423,687                    
Debt instrument monthly payment         $ 40,467                    
Interest Rate         9.99%                    
Outstanding loan             $ 349,498     349,498     0    
U.S. Small Business Administration (SBA) Loan [Member]                              
Debt Instrument [Line Items]                              
Debt instrument monthly payment $ 9,953                            
Debt instrument, term 30 years                            
Unamortized debt discount                         494,930 $ 502,000  
Amortization of debt discount             $ 0 0   $ 4,242 0        
Interest Rate             3.75%     3.75%          
Debt instrument accrued interest                         134,961 113,476  
Interest expense incurred             $ 0 $ 13,318   $ 17,571 $ 13,318        
Fair value                           1,498,000  
Outstanding loan                         2,000,000 $ 2,000,000  
New Insurance Policy Financing [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, face amount           $ 29,911                  
Debt instrument monthly payment           $ 2,761                  
Interest Rate           9.99%                  
Outstanding loan             13,469     13,469     0    
Insurance Premium Financing Two                              
Debt Instrument [Line Items]                              
Debt instrument, face amount       $ 1,011,480                      
Debt instrument monthly payment       $ 117,072                      
Interest Rate       8.99%                      
Outstanding loan             $ 0     $ 0     $ 459,647