XML 14 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Series A Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Accumulated Deficit [Member]
Series C-1 Preferred Stock [Member]
Series C-1 Preferred Stock [Member]
Accumulated Deficit [Member]
Series C-2 Preferred Stock [Member]
Series C-2 Preferred Stock [Member]
Accumulated Deficit [Member]
Beginning Balance at Dec. 31, 2022 $ (37,790,539) $ 897 $ 4,590,855 $ (42,382,291)              
Beginning Balance (in Shares) at Dec. 31, 2022   896,580                  
Temporary equity accretion of dividends during the period         $ (164,510)   $ (164,510) $ (40,551) $ (40,551) $ (470,962) $ (470,962)
Exercise of common stock options 41,073 $ 21 41,052                
Exercise of common stock options (in Shares)   21,158                  
Warrants issued in connection with notes 55,062   55,062                
Change in par value of Common Stock   $ (827) 827                
Business Combination with Alpha, net of transaction costs 55,382,354 $ 1,830 55,380,524                
Business Combination with Alpha, net of transaction costs (in Shares)   18,302,510                  
Common stock issued to convertible noteholder at the Business Combination 250,000 $ 3 249,997                
Common stock issued to convertible noteholder at the Business Combination (in Shares)   25,000                  
Common and Series A Preferred stock issued in conjuction with AxBio Acquisition 21,652,790 $ 385 21,652,404     $ 1          
Common and Series A Preferred stock issued in conjuction with AxBio Acquisition (in Shares)   3,845,337       4,243          
Stock-based compensation expense 605,299   605,299                
Net loss (18,602,436)     (18,602,436)              
Ending Balance at Sep. 30, 2023 20,917,580 $ 2,309 82,576,020 (61,660,750)   $ 1          
Ending Balance (in Shares) at Sep. 30, 2023   23,090,585       4,243          
Beginning Balance at Jun. 30, 2023 (45,106,372) $ 911 5,039,320 (50,146,603)              
Beginning Balance (in Shares) at Jun. 30, 2023   911,058                  
Temporary equity accretion of dividends during the period         $ (12,655)   $ (12,655) $ (2,912) $ (2,912) $ (33,811) $ (33,811)
Exercise of common stock options 15,195 $ 7 15,188                
Exercise of common stock options (in Shares)   6,680                  
Change in par value of Common Stock   $ (827) 827                
Business Combination with Alpha, net of transaction costs 55,382,354 $ 1,830 55,380,524                
Business Combination with Alpha, net of transaction costs (in Shares)   18,302,510                  
Common stock issued to convertible noteholder at the Merger 250,000 $ 3 249,997                
Common stock issued to convertible noteholder at the Merger (in Shares)   25,000                  
Common and Series A Preferred stock issued in conjuction with AxBio Acquisition 21,652,790 $ 385 21,652,404     $ 1          
Common and Series A Preferred stock issued in conjuction with AxBio Acquisition (in Shares)   3,845,337       4,243          
Stock-based compensation expense 237,760   237,760                
Net loss (11,464,769)     (11,464,769)              
Ending Balance at Sep. 30, 2023 20,917,580 $ 2,309 82,576,020 (61,660,750)   $ 1          
Ending Balance (in Shares) at Sep. 30, 2023   23,090,585       4,243          
Beginning Balance at Dec. 31, 2023 24,749,010 $ 2,309 83,250,101 (58,503,401)   $ 1          
Beginning Balance (in Shares) at Dec. 31, 2023   23,090,585       4,243          
Stock received from AxoBio Disposition (23,456,179) $ (385) (23,455,793)     $ (1)          
Stock received from AxoBio Disposition (in Shares)   (3,845,337)       (4,243)          
Common Stock issued in connection with Promissory Notes 848,500 $ 33 848,467                
Common Stock issued in connection with Promissory Notes (in Shares)   328,707                  
Common Stock issued 2,687,225 $ 134 2,687,091                
Common Stock issued (in Shares)   1,331,452                  
Stock-based compensation expense 560,865   560,865                
Net loss (9,453,978)     (9,453,978)              
Ending Balance at Sep. 30, 2024 (4,064,557) $ 2,091 63,890,731 (67,957,379)              
Ending Balance (in Shares) at Sep. 30, 2024   20,905,407                  
Beginning Balance at Jun. 30, 2024 (1,371,772) $ 2,091 63,705,035 (65,078,898)              
Beginning Balance (in Shares) at Jun. 30, 2024   20,905,407                  
Stock-based compensation expense 185,696   185,696                
Net loss (2,878,481)     (2,878,481)              
Ending Balance at Sep. 30, 2024 $ (4,064,557) $ 2,091 $ 63,890,731 $ (67,957,379)              
Ending Balance (in Shares) at Sep. 30, 2024   20,905,407