XML 34 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Summary of Securities that were Excluded from the Diluted Per Share

Potentially dilutive securities as of September 30, 2024, which are not included in diluted weighted average shares outstanding for the three and nine months ended September 30, 2024 and 2023, consist of the following (in common stock equivalents):

September 30,

2024

 

2023

Series A Preferred Stock (if converted)

 

4,243,000

Stock Options

2,486,531

 

1,551,886

Common Stock Warrants

4,640,929

 

4,638,444

Total

7,127,460

 

10,433,330

 

Schedule of Other Financial Assets and Liabilities Recorded in Balance Sheet at Fair Value

Other financial assets and liabilities are categorized based on a hierarchy of inputs as follows:

 

 

September 30, 2024

 

 

December 31, 2023

 

 

Fair Value

 

 

Carrying Value

 

 

Estimated Fair Value

 

 

Carrying Value

 

 

Estimated Fair Value

 

 

Input Hierarchy

Forward purchase agreement

 

$

 

 

$

 

 

$

5,700,451

 

 

$

5,700,451

 

 

Level 3

SBA Loan

 

 

 

 

 

 

 

 

1,505,070

 

 

 

1,498,000

 

 

Level 2

Schedule of Changes in Fair Value of Level 3 Financial Assets and Liabilities

Changes in the fair value of Level 3 financial assets and liabilities for the nine months ended September 30, 2024 are as follows:

Forward Purchase Agreement:

 

 

 

Balance, beginning of year

 

$

5,700,451

 

Change in fair value

 

 

(5,700,451

)

Balance, end of period

 

$