XML 13 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Total
Promissory Notes [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Legacy Series A Preferred Stock [Member]
Preferred Stock [Member]
Legacy Series C-1 Preferred Stock [Member]
Preferred Stock [Member]
Legacy Series C-2 Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Promissory Notes [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Legacy Series A Preferred Stock [Member]
Accumulated Deficit [Member]
Legacy Series C-1 Preferred Stock [Member]
Accumulated Deficit [Member]
Legacy Series C-2 Preferred Stock [Member]
Beginning Balance at Dec. 31, 2022 $ (37,790,539)           $ 897 $ 4,590,855   $ (42,382,291)      
Beginning Balance (in Shares) at Dec. 31, 2022             896,580            
Temporary equity accretion of dividends during the period       $ (151,855) $ (37,639) $ (437,151)         $ (151,855) $ (37,639) $ (437,151)
Exercise of common stock options 25,878           $ 1 25,877          
Exercise of common stock options (in Shares)             14,478            
Warrants issued in connection with promissory notes/preferred stock   $ 55,062             $ 55,062        
Stock-based compensation expense 367,539             367,539          
Net Income (Loss) (7,137,667)                 (7,137,667)      
Ending Balance at Jun. 30, 2023 (45,106,372)           $ 898 5,039,333   (50,146,603)      
Ending Balance (in Shares) at Jun. 30, 2023             911,058            
Beginning Balance at Mar. 31, 2023 (39,743,801)           $ 897 4,777,476   (44,522,174)      
Beginning Balance (in Shares) at Mar. 31, 2023             896,580            
Temporary equity accretion of dividends during the period       $ (76,771) $ (18,923) $ (219,783)         $ (76,771) $ (18,923) $ (219,783)
Exercise of common stock warrants 25,878           $ 1 25,877          
Exercise of common stock warrants (in Shares)             14,478            
Warrants issued in connection with promissory notes/preferred stock   $ 48,950             $ 48,950        
Stock-based compensation expense 187,030             187,030          
Net Income (Loss) (5,308,952)                 (5,308,952)      
Ending Balance at Jun. 30, 2023 (45,106,372)           $ 898 5,039,333   (50,146,603)      
Ending Balance (in Shares) at Jun. 30, 2023             911,058            
Beginning Balance at Dec. 31, 2023 24,749,010   $ 1       $ 2,309 83,250,101   (58,503,401)      
Beginning Balance (in Shares) at Dec. 31, 2023     4,243       23,090,585            
Stock received from AxoBio Disposition (23,456,179)   $ (1)       $ (385) (23,455,793)          
Stock received from AxoBio Disposition (in Shares)     (4,243)       (3,845,337)            
Common Stock issued in connection with Promissory Notes 848,500           $ 33 848,467          
Common Stock issued in connection with Promissory Notes (in Shares)             328,707            
Common Stock issued 2,687,225           $ 134 2,687,091          
Common Stock issued (in Shares)             1,331,452            
Stock-based compensation expense 375,169             375,169          
Net Income (Loss) (6,575,497)                 (6,575,497)      
Ending Balance at Jun. 30, 2024 (1,371,772)           $ 2,091 63,705,035   (65,078,898)      
Ending Balance (in Shares) at Jun. 30, 2024             20,905,407            
Beginning Balance at Mar. 31, 2024 (1,391,659)           $ 1,936 60,380,765   (61,774,360)      
Beginning Balance (in Shares) at Mar. 31, 2024             19,361,068            
Common Stock issued in connection with Promissory Notes 473,500           $ 21 473,479          
Common Stock issued in connection with Promissory Notes (in Shares)             212,887            
Common Stock issued 2,687,225           $ 134 2,687,091          
Common Stock issued (in Shares)             1,331,452            
Stock-based compensation expense 163,700             163,700          
Net Income (Loss) (3,304,538)                 (3,304,538)      
Ending Balance at Jun. 30, 2024 $ (1,371,772)           $ 2,091 $ 63,705,035   $ (65,078,898)      
Ending Balance (in Shares) at Jun. 30, 2024             20,905,407