XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows from Operating Activities:    
Net loss from continuing operations $ (3,553,162) $ (1,828,715)
Loss from discontinued operations, net of tax (1,252,276)  
Gain on sale of discontinued operations 1,534,479  
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on sale of discontinued operations (1,534,479)  
Stock-based compensation 211,469 180,509
Depreciation and amortization of intangible assets 23,531 24,101
Amortization of right of use assets 34,039 35,809
Amortization of debt discount 13,468 703
Change in fair value of forward purchase agreement 2,156,837  
Change in fair value of derivative liabilities   325,085
Changes in operating assets and liabilities:    
Prepaid expenses 229,944 47,826
Assets available for sale 4,662,980  
Other current assets (17,563) 11,183
Accounts payable (133,764) 159,097
Accrued expenses and other liabilities (1,027,089) 337,258
Lease liability (34,849) (31,413)
Accrued interest   262,598
Liabilities available for sale (2,389,343)  
Net cash used in operating activities (1,075,778) (475,959)
Cash flows from investing activities    
Cash paid in AxoBio Disposition (748,796)  
Net cash used in investing activities (748,796)  
Cash Flows from Financing Activities:    
Proceeds from issuance of loans and related warrants 31,538 375,000
Payment of loans (227,264)  
Net cash (used in) provided by financing activities (195,726) 375,000
Net decrease in cash (2,020,300) (100,959)
Cash - beginning of the period 2,912,461 128,149
Cash - end of the period 892,161 27,190
Supplemental cash flow information:    
Interest paid 11,566 37,037
Non-cash financing activity:    
Net assets sold in AxoBio Acquisition 21,921,697  
Fair value of shares received in AxoBio Disposition 23,456,179  
Common Stock issued in connection with conversion of Promissory Notes $ 375,000  
Accrued Legacy Series A preferred stock dividends   75,084
Accrued Legacy Series C-1 preferred stock dividends   18,716
Accrued Legacy Series C-2 preferred stock dividends   217,368
Warrants issued in connection with convertible notes   6,112
Unpaid deferred offering costs   $ 660,426