XML 47 R32.htm IDEA: XBRL DOCUMENT v3.24.1
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Discontinued Operations

On March 20, 2024, the Company entered into the Purchase Agreement to sell AxoBio and closed on such sale on March 26, 2024 as detailed in Note 1. The assets and liabilities of AxoBio are classified as available for sale in the accompanying consolidated balance sheets and consist of the following:

 

December 31,

 

 

2023

 

 

2022

 

Assets available for sale

 

 

 

 

 

Cash and cash equivalents

$

804,277

 

 

$

—

 

Accounts receivable, net

 

7,713,600

 

 

 

—

 

Prepaid expenses

 

251,086

 

 

 

—

 

Inventories

 

3,038,179

 

 

 

—

 

Property and equipment, net

 

63,384

 

 

 

—

 

Intangible assets, net

 

22,262,568

 

 

 

—

 

Goodwill

 

19,188,278

 

 

 

—

 

Total assets available for sale

$

53,321,372

 

 

$

—

 

 

 

 

 

 

 

Liabilities available for sale

 

 

 

 

 

Accounts payable

$

8,520,243

 

 

$

—

 

Accrued interest

 

134,961

 

 

 

—

 

Accrued interest, related party

 

98,982

 

 

 

—

 

Other accrued expenses

 

468,652

 

 

 

—

 

Loans payable, current

 

1,505,070

 

 

 

—

 

Related party loans, current

 

5,610,000

 

 

 

—

 

Earnout liability

 

8,000,000

 

 

 

—

 

Deferred income taxes

 

5,536,923

 

 

 

—

 

Total liabilities available for sale

$

29,874,831

 

 

$

—

 

The significant components of discontinued operations in the accompanying consolidated statements of income are as follows:

 

 

Year Ended December 31,

 

 

2023

 

 

2022

 

Revenue

$

4,456,816

 

 

$

—

 

Cost of sales

 

3,620,651

 

 

 

—

 

Gross profit

 

836,165

 

 

 

—

 

Operating expenses:

 

 

 

 

 

Selling and marketing

 

6,829,520

 

 

 

—

 

Research and development

 

403,616

 

 

 

—

 

General and administrative

 

2,525,715

 

 

 

—

 

Depreciation and amortization

 

1,015,894

 

 

 

—

 

Total operating expenses

 

10,774,745

 

 

 

—

 

Loss from operations

 

(9,938,580

)

 

 

—

 

Other income (expense):

 

 

 

 

 

Other income

 

7

 

 

 

—

 

Amortization of debt discount

 

(7,070

)

 

 

 

Interest expense, related party

 

(164,611

)

 

 

—

 

Interest expense

 

(32,221

)

 

 

—

 

Inventory write-down

 

(4,754,357

)

 

 

—

 

Change in fair value of earnout liability

 

13,482,292

 

 

 

—

 

Total other (expense) income

 

8,524,040

 

 

 

—

 

Loss before income taxes

 

(1,414,540

)

 

 

—

 

Income tax benefit, deferred

 

2,174,705

 

 

 

—

 

Discontinued operations, net

$

760,165

 

 

$

—

 

 

NOTE 16 – Subsequent Events

 

As more fully described in Note 1, the Company entered into the Purchase Agreement on March 20, 2024 to sell AxoBio to its former stockholders. The sale transaction contemplated by the Purchase Agreement closed on March 26, 2024.