XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Statements of Stockholders' Equity (Deficit) - USD ($)
Total
Notes [Member]
Series C-1 Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series C-1 Preferred Stock [Member]
Preferred Stock [Member]
Series C-2 Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Notes [Member]
Additional Paid-in Capital [Member]
Series C-1 Preferred Stock [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Series A Preferred Stock [Member]
Accumulated Deficit [Member]
Series C-1 Preferred Stock [Member]
Accumulated Deficit [Member]
Series C-2 Preferred Stock [Member]
Beginning Balance at Dec. 31, 2021 $ (29,577,046)           $ 2,272   $ 3,195,138     $ (32,774,456)      
Beginning Balance (in Shares) at Dec. 31, 2021             2,272,111                
Temporary equity accretion of dividends during the period       $ (230,942) $ (304) $ (16,906)             $ (230,942) $ (304) $ (16,906)
Issuance of common stock for service 26,477           $ 13   26,464            
Issuance of common stock for service (in Shares)             12,534                
Exercise of common stock purchase warrants 16,659           $ 9   16,650            
Exercise of common stock purchase warrants (in Shares)             9,321                
Warrants issued in connection with notes/preferred stock   $ 409,483 $ 92,055             $ 409,483 $ 92,055        
Repurchase of common stock (2,294)             $ (2,294)              
Repurchase of common stock (in Shares)               1,411,825              
Cancellation of common stock             $ (1,412) $ 2,294 (882)            
Cancellation of common stock (in Shares)             (1,411,825) (1,411,825)              
Stock-based compensation expense 449,817               449,817            
Net loss (5,936,114)                     (5,936,114)      
Ending Balance at Sep. 30, 2022 (34,769,115)           $ 882   4,188,725     (38,958,722)      
Ending Balance (in Shares) at Sep. 30, 2022             882,141                
Beginning Balance at Jun. 30, 2022 (28,821,777)           $ 1,803   3,973,650     (32,797,230)      
Beginning Balance (in Shares) at Jun. 30, 2022             1,803,045                
Temporary equity accretion of dividends during the period       (76,980) (304) (16,906)             (76,980) (304) (16,906)
Exercise of common stock warrants 16,659           $ 9   16,650            
Exercise of common stock warrants (in Shares)             9,321                
Warrants issued in connection with notes/preferred stock     $ 92,055               $ 92,055        
Repurchase of common stock (1,511)             $ (1,511)              
Repurchase of common stock (in Shares)               930,225              
Cancellation of common stock             $ (930) $ 1,511 (581)            
Cancellation of common stock (in Shares)             (930,225) (930,225)              
Stock-based compensation expense 106,951               106,951            
Net loss (6,067,302)                     (6,067,302)      
Ending Balance at Sep. 30, 2022 (34,769,115)           $ 882   4,188,725     (38,958,722)      
Ending Balance (in Shares) at Sep. 30, 2022             882,141                
Beginning Balance at Dec. 31, 2022 (37,790,539)           $ 894   4,590,858     (42,382,291)      
Beginning Balance (in Shares) at Dec. 31, 2022             894,318                
Temporary equity accretion of dividends during the period       (164,510) (40,551) (470,962)             (164,510) (40,551) (470,962)
Exercise of common stock options $ 41,064           $ 14   41,050            
Exercise of common stock options (in Shares) 23,420           23,420                
Warrants issued in connection with notes/preferred stock   $ 55,062               $ 55,062          
Common stock issued to convertible noteholder at the Merger $ 250,000           $ 3   249,997            
Common stock issued to convertible noteholder at the Merger (in Shares)             25,000                
Business Combination with Alpha, net of transaction costs 55,382,355           $ 1,013   55,381,342            
Business Combination with Alpha, net of transaction costs (in Shares)             18,302,510                
Common and Series A Preferred stock issued in conjuction with AxBio Acquisition 21,652,790     $ 1     $ 385   21,652,404            
Common and Series A Preferred stock issued in conjuction with AxBio Acquisition (in Shares)       4,243     3,845,337                
Stock-based compensation expense 605,299               605,299            
Net loss (18,602,436)                     (18,602,436)      
Ending Balance at Sep. 30, 2023 20,917,571     $ 1     $ 2,308   82,576,012     (61,660,750)      
Ending Balance (in Shares) at Sep. 30, 2023       4,243     23,090,585                
Beginning Balance at Jun. 30, 2023 (45,106,381)           $ 908   5,039,314     (50,146,603)      
Beginning Balance (in Shares) at Jun. 30, 2023             908,795                
Temporary equity accretion of dividends during the period       $ (12,655) $ (2,912) $ (33,811)             $ (12,655) $ (2,912) $ (33,811)
Exercise of common stock options 15,195               15,195            
Exercise of common stock options (in Shares)             8,943                
Common stock issued to convertible noteholder at the Merger 250,000           $ 3   249,997            
Common stock issued to convertible noteholder at the Merger (in Shares)             25,000                
Business Combination with Alpha, net of transaction costs 55,382,355           $ 1,013   55,381,342            
Business Combination with Alpha, net of transaction costs (in Shares)             18,302,510                
Common and Series A Preferred stock issued in conjuction with AxBio Acquisition 21,652,790     $ 1     $ 385   21,652,404            
Common and Series A Preferred stock issued in conjuction with AxBio Acquisition (in Shares)       4,243     3,845,337                
Stock-based compensation expense 237,760               237,760            
Net loss (11,464,769)                     (11,464,769)      
Ending Balance at Sep. 30, 2023 $ 20,917,571     $ 1     $ 2,308   $ 82,576,012     $ (61,660,750)      
Ending Balance (in Shares) at Sep. 30, 2023       4,243     23,090,585