XML 24 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Measurements [Abstract]  
Fair Value Measurements
Note 9-Fair Value Measurements

The following tables presents information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2021, by level within the fair value hierarchy:

Description
 
Quoted Prices in
Active Markets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant Other
Unobservable Inputs
(Level 3)
   
Total
 
Assets:
                       
Investments held in the Trust Account:
                               
Money Market Funds
 
$
230,017,306
   
$
-
   
$
-
   
$
230,017,306
 
                                 
Liabilities:
                               
Derivative liabilities - Public Warrants
 
$
3,496,000
   
$
-
   
$
-
   
$
3,496,000
 
Derivative liabilities - Private Warrants
   
-
     
-
     
4,055,330
     
4,055,330
 
Forward purchase agreement
     -
      -
      -
      -
 
Total derivative liabilities
                         
$
7,551,330
 

As of December 31, 2020, there were no assets or liabilities that were measured at fair value on a recurring basis.

Transfers to/from Levels 1, 2, and 3 are recognized at the beginning of the reporting period. The estimated fair value of Public Warrants was transferred from a Level 3 fair value measurement to a Level 1 measurement, when the Public Warrants were separately listed and traded in May 2021. There were no other transfers to/from Levels 1, 2, and 3 during the year ended December 31, 2021.

Level 1 assets include investments in money market funds that invest solely in U.S. government securities. The Company uses inputs such as actual trade data, quoted market prices from dealers or brokers, and other similar sources to determine the fair value of its investments.

The fair value of the Public Warrants issued in connection with the Public Offering and Private Placement Warrants have been measured at fair value using a Monte Carlo simulation. The fair value of the forward purchase agreement is determined as the estimated unit value less the net present value of the forward purchase agreement. For the year ended December 31, 2021, the Company recognized a gain in the statement of operations resulting from a decrease in the fair value of liabilities of approximately $1.7 million, presented as change in fair value of derivative liabilities in the accompanying statement of operations.

For periods subsequent to the detachment of the Public Warrants from the Units, the fair value of the Public Warrants is based on the observable listed price for such warrants (a Level 1 measurement). The estimated fair value of the Private Placement Warrants, and the Public Warrants prior to being separately listed and traded, is determined using Level 3 inputs. Inherent in a Monte Carlo simulation are assumptions related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its ordinary share warrants based on implied volatility from the Company’s traded warrants and from historical volatility of select peer company’s ordinary shares that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero.

The following table provides quantitative information regarding Level 3 fair value measurements inputs at the measurement date:

   
As of December 31, 2021
 
Volatility
   
25.2
%
Stock price
 
$
9.82
 
Expected life of the options to convert
   
0.22
 
Risk-free rate
   
1.30
%
Dividend yield
   
0.0
%

The change in the fair value of the derivative liabilities, measured using Level 3 inputs, for the year ended December 31, 2021, is summarized as follows:

Balance - January 1, 2021
 
$
-
 
Issuance of Public and Private Warrants
   
9,228,670
 
Transfer of Public Warrants to Level 1 measurement
   
(4,370,000
)
Change in fair value of derivative liabilities
   
(803,340
)
Derivative liabilities at December 31, 2021
 
$
4,055,330