XML 77 R64.htm IDEA: XBRL DOCUMENT v3.25.3
Redeemable non-controlling interests, Redeemable preferred non-controlling interests and Stockholders' Equity (Deficit) - Changes in Redeemable Preferred Units (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Redeemable Preferred non-controlling interests              
Increase (Decrease) In Temporary Equity, Amount [Roll Forward]              
Beginning balance $ 130,000 $ 130,000 $ 130,000 $ 130,000 $ 130,000 $ 132,617 $ 130,000
Preferred dividends attributable to Redeemable non-controlling interest             6,538
Preferred dividends attributable to Class A common stockholders             1,313
Payment of preferred dividends (2,617) (2,617) (2,617) (2,617) (2,618) (5,235) (7,851)
Ending balance $ 130,000 $ 130,000 $ 130,000 $ 130,000 $ 130,000 $ 130,000 $ 130,000
Series A-1 preferred units              
Increase (Decrease) In Temporary Equity, Units [Roll Forward]              
Beginning balance (in shares)     300,000       300,000
Preferred dividends attributable to Redeemable non-controlling interest (in shares)             0
Preferred dividends attributable to Class A common stockholders (in shares)             0
Payment of preferred dividends (in shares)             0
Ending balance (in shares) 300,000           300,000
Increase (Decrease) In Temporary Equity, Amount [Roll Forward]              
Beginning balance     $ 30,000       $ 30,000
Preferred dividends attributable to Redeemable non-controlling interest             1,509
Preferred dividends attributable to Class A common stockholders             303
Payment of preferred dividends             (1,812)
Ending balance $ 30,000           $ 30,000
Series A preferred units              
Increase (Decrease) In Temporary Equity, Units [Roll Forward]              
Beginning balance (in shares)     1,000,000       1,000,000
Preferred dividends attributable to Redeemable non-controlling interest (in shares)             0
Preferred dividends attributable to Class A common stockholders (in shares)             0
Payment of preferred dividends (in shares)             0
Ending balance (in shares) 1,000,000           1,000,000
Increase (Decrease) In Temporary Equity, Amount [Roll Forward]              
Beginning balance     $ 100,000       $ 100,000
Preferred dividends attributable to Redeemable non-controlling interest             5,029
Preferred dividends attributable to Class A common stockholders             1,010
Payment of preferred dividends             (6,039)
Ending balance $ 100,000           $ 100,000