XML 16 R3.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Cash and cash equivalent $ 29,928 $ 24,310
Accounts receivable, net 31,113 32,013
Restricted cash - current 1,077 972
Prepaid expenses and other current assets 10,984 18,363
Property, plant and equity, net 484,351 458,258
Restricted cash - non-current 3,278 3,946
Accrued payroll 8,611 9,580
Accrued expenses and other current liabilities 14,880 14,717
Secured debt, current 1,861 1,756
Sunoma Loan, net of debt issuance costs 17,071 18,373
Other long-term liabilities $ 8,157 $ 15,291
Class A common stock, in treasury, at cost (in shares) 1,635,783 1,635,783
Class A Common Stock    
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 340,000,000 340,000,000
Common stock, shares issued (in shares) 30,631,960 30,065,260
Common stock, shares outstanding (in shares) 28,996,177 28,429,477
Class B Common Stock    
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 160,000,000 160,000,000
Common stock, shares issued (in shares) 121,500,000 71,500,000
Common stock, shares outstanding (in shares) 121,500,000 71,500,000
Class C common stock    
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 160,000,000 160,000,000
Common stock, shares issued (in shares) 0 0
Common stock, shares outstanding (in shares) 0 0
Class D Common Stock    
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 160,000,000 160,000,000
Common stock, shares issued (in shares) 22,899,037 72,899,037
Common stock, shares outstanding (in shares) 22,899,037 72,899,037
Nonrelated Party    
Accounts receivable, net $ 31,113 $ 32,013
Accounts payable 15,281 16,419
Related Party    
Accounts payable 7,425 7,932
Primary Beneficiary    
Cash and cash equivalent 119 358
Accounts receivable, net 17 435
Restricted cash - current 906 972
Prepaid expenses and other current assets 1,100 144
Property, plant and equity, net 30,931 25,428
Restricted cash - non-current 2,633 2,315
Accrued payroll 39 45
Accrued expenses and other current liabilities 1,148 974
Secured debt, current 1,861 1,756
Sunoma Loan, net of debt issuance costs 17,071 18,373
Other long-term liabilities 1,307 2,495
Primary Beneficiary | Nonrelated Party    
Accounts receivable, net 2,454 0
Accounts payable 178 22
Primary Beneficiary | Related Party    
Accounts payable $ 83 $ 426