XML 32 R19.htm IDEA: XBRL DOCUMENT v3.25.3
Net Income Per Share
 9 Months Ended
Sep. 30, 2025
Earnings Per Share [Abstract]  
Net Income Per Share Net Income Per Share
The following table summarizes the calculation of basic and diluted net income per share:
Three Months Ended September 30,Nine Months Ended September 30,
2025 20242025 2024
Net income attributable to Class A common stockholders $1,450 $2,362 $2,015 $1,893 
Weighted average number of shares of Class A common stock - basic28,279,527 27,709,203 28,090,014 27,585,620 
Dilutive effect of stock options and restricted stock units1,313,295 34,214 923,691 58,544 
Weighted average number of shares of Class A common stock - diluted29,592,822 27,743,417 29,013,705 27,644,164 
Net income per share of Class A common stock
Basic$0.05 $0.09 $0.07 $0.07 
Diluted$0.05 $0.09 $0.07 $0.07 
The basic income per share for the three and nine months ended September 30, 2025 does not include 1,635,783 shares in treasury and 716,650 shares that are issued and outstanding but are contingent on achieving earnout targets.
The following table presents the forms of antidilutive potential common shares:
Three months ended September 30,Nine Months Ended September 30,
2025202420252024
Stock options483,502 507,121 483,502 507,121 
Unvested PSUs1,954,966 2,918,668 1,954,966 2,918,668 
Unvested RSUs1,068,958 1,558,615 1,068,958 1,564,331 
OPAL Fuels Class B units144,399,037 144,399,037 144,399,037 144,399,037