XML 80 R61.htm IDEA: XBRL DOCUMENT v3.22.2.2
Borrowings (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 5 Months Ended 9 Months Ended
Oct. 12, 2022
Aug. 04, 2022
Jul. 21, 2022
Oct. 08, 2021
Sep. 27, 2021
Aug. 27, 2020
Oct. 31, 2022
Sep. 30, 2022
Jul. 31, 2022
Mar. 31, 2022
Feb. 28, 2022
Oct. 31, 2021
Sep. 21, 2015
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Sep. 29, 2022
Aug. 31, 2022
Jul. 19, 2022
Dec. 31, 2021
Oct. 22, 2021
May 01, 2021
Borrowings (Details) [Line Items]                                                
Senior secured credit facility, description                         On September 21, 2015, FM3, an indirect wholly-owned subsidiary of the Company, entered into a senior secured credit facility (the “Senior Secured Credit Facility”) as a borrower and a syndicate of lenders, which provides for an aggregate principal amount of $150,000, consisting of (i) a term loan of $125,000 ( “Term Loan Facility”) and a (ii) working capital letter of credit facility (the “Working Capital Facility”) of up to $19,000 and a (iii) debt service reserve and liquidity facility of up to $6,000. The Company paid $14,300 to the lenders in connection with the transaction.                      
Principal amount                         $ 150,000                      
Credit facility term loan               $ 70,179           $ 70,179     $ 70,179         $ 73,869    
Fixed margin percentage                                 3.75%              
Minimum required debt service coverage ratio       1.00%       1.00%           1.00%     1.00%              
Repayment of senior secured credit facility                                 $ 3,674 $ 3,835            
Cash dividends received                                 126 139            
Long-term asset               $ 489           $ 489     489         489    
Term loan agreement           $ 20,000                                 $ 125,000  
Proceeds from OPAL term loan                     $ 15,000           27,500            
Maximum borrowing capacity under extended term                                     $ 25,000          
Convertible note payable               $ 27,964           $ 27,964     27,964            
Company recorded                                 $ 151 $ (2,250)            
Weighed average effective interest rate                             3.00%     3.00%            
Percentage convertible note payable                             8.00%     8.00%            
Variable Rate, Fixed Margin, Period Two [Member]                                                
Borrowings (Details) [Line Items]                                                
Fixed margin percentage       3.00%                                        
London Interbank Offered Rate (LIBOR) [Member]                                                
Borrowings (Details) [Line Items]                                                
Fixed margin percentage       3.25%                                        
Senior Secured Credit Facility [Member]                                                
Borrowings (Details) [Line Items]                                                
Fixed margin percentage       2.75%                                        
Minimum required debt service coverage ratio               1.10%           1.10%     1.10%              
Repayment of senior secured credit facility       $ 5,182                                        
Outstanding letters of credit               $ 7,971           $ 7,971     $ 7,971         7,823    
Weighed average effective interest rate                           6.80%     5.40%              
Senior Secured Credit Facility [Member] | Minimum [Member]                                                
Borrowings (Details) [Line Items]                                                
Interest rate percentage                             3.14%                  
Senior Secured Credit Facility [Member] | Maximum [Member]                                                
Borrowings (Details) [Line Items]                                                
Interest rate percentage                             3.26%                  
Construction Loans [Member]                                                
Borrowings (Details) [Line Items]                                                
Term loan agreement                                         $ 20,000      
Minimum current ratio (in Dollars per share)                                 $ 1              
Minimum required debt service coverage ratio (in Dollars per share)                                 $ 1.25              
Balance sheet fair value               $ 23,000           $ 23,000     $ 23,000         17,524    
Interest rate percentage                           7.81%     9.00%              
Construction Loans [Member] | Minimum [Member]                                                
Borrowings (Details) [Line Items]                                                
Effective interest rate           7.75%                                    
Construction Loans [Member] | Prime Rate [Member]                                                
Borrowings (Details) [Line Items]                                                
Fixed margin percentage           3.50%                                    
Permanent Loan [Member]                                                
Borrowings (Details) [Line Items]                                                
Term loan agreement                                         $ 23,000      
Interest rate on loan               7.68%           7.68%     7.68%              
Payment of quarterly amortization                                 $ 954              
Payment of interest and debt reserve accounts                                 $ 3,482              
Convertible Notes Payable [Member]                                                
Borrowings (Details) [Line Items]                                                
Term loan agreement                                               $ 50,000
Interest rate on loan               8.00%           8.00%     8.00%             8.00%
Percentage of notes converted                 50.00%                              
Redeemed outstanding debt                 $ 30,595                              
Fair value of debt                                               $ 55,410
Balance sheet fair value               $ 27,964           $ 27,964     $ 27,964         58,710    
Company recorded                           (2,261)     $ (151)              
Prepayment penalty percentage     10.00%                                          
Interest expense, net of pre-payment penalty                           $ 2,906                    
Interest expense                             $ 1,362 $ 2,250   $ 2,250            
Loans Payable [Member]                                                
Borrowings (Details) [Line Items]                                                
Interest rate on loan               3.00%           3.00%     3.00%              
Balance sheet fair value               $ 121           $ 121     $ 121         278    
Payments                                 $ 1,600              
Weighed average effective interest rate                           3.00%     3.00%              
Sunoma [Member] | Construction Loans [Member]                                                
Borrowings (Details) [Line Items]                                                
Financing fees paid           $ 635                                    
Opal Term Loan [Member]                                                
Borrowings (Details) [Line Items]                                                
Term loan agreement                                       $ 105,000        
Borrowing loan               10,000           $ 10,000     $ 10,000              
Proceeds from OPAL term loan                                 12,500              
Opal Term Loan [Member] | Secured Debt [Member]                                                
Borrowings (Details) [Line Items]                                                
Term loan agreement                                             125,000  
Borrowing loan                                             90,000  
Additional borrowing capacity                                             $ 35,000  
Proceeds from OPAL term loan                       $ 75,000         12,500              
Balance sheet fair value               91,223           $ 91,223     $ 91,223         75,000    
Weighed average effective interest rate                           6.40%     5.20%              
Opal Term Loan [Member] | Secured Debt [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                                                
Borrowings (Details) [Line Items]                                                
Fixed margin percentage                                 3.00%              
Opal Term Loan [Member] | OPAL Fuels Intermediate Holding Company LLC ("OPAL Intermediate Holdco") [Member] | Secured Debt [Member]                                                
Borrowings (Details) [Line Items]                                                
Percentage to be repaid                   1.79%                            
Repayments of loan                   $ 1,611                            
Additional period payment               700                                
Opal A-2 Term Commitments [Member] | Secured Debt [Member]                                                
Borrowings (Details) [Line Items]                                                
Maximum borrowing capacity under extended term                                     $ 10,000          
Opal Term Loan II, Delayed Term Loan ("DDTL") Facility [Member] | Secured Debt [Member]                                                
Borrowings (Details) [Line Items]                                                
Term loan agreement   $ 100,000                                            
Term of loan   2 years                                            
Aggregate principal amount                                 2.50%              
Opal Term Loan II, Debt Service Reserve ("DSR") Facility [Member] | Secured Debt [Member]                                                
Borrowings (Details) [Line Items]                                                
Term loan agreement   $ 5,000                                            
Opal Term Loan II [Member] | Secured Debt [Member]                                                
Borrowings (Details) [Line Items]                                                
Financing fees paid   2,200                                            
Third party fees   $ 1,322                                            
Opal Term Loan II [Member] | Secured Debt [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                                                
Borrowings (Details) [Line Items]                                                
Fixed margin percentage                                 3.50%              
Common Class A [Member] | Convertible Notes Payable [Member]                                                
Borrowings (Details) [Line Items]                                                
Company shares (in Shares)                 3,059,533                              
Subsequent Event [Member] | Opal Term Loan [Member]                                                
Borrowings (Details) [Line Items]                                                
Proceeds from OPAL term loan             $ 12,500                                  
Subsequent Event [Member] | Opal Term Loan [Member] | Secured Debt [Member]                                                
Borrowings (Details) [Line Items]                                                
Borrowing loan             10,000                                  
Proceeds from OPAL term loan $ 12,500           $ 12,500                                  
Debt Instrument, Covenant, Period One [Member] | Opal Term Loan [Member] | Secured Debt [Member]                                                
Borrowings (Details) [Line Items]                                                
Minimum liquidity                   15,000                            
Debt Instrument, Covenant, Period Two [Member] | Opal Term Loan [Member] | Secured Debt [Member]                                                
Borrowings (Details) [Line Items]                                                
Minimum liquidity                   $ 10,000                            
Secured Debt [Member] | Senior Secured Credit Facility - Term Loan [Member] | Senior Secured Credit Facility [Member]                                                
Borrowings (Details) [Line Items]                                                
Balance sheet fair value               70,179           $ 70,179     $ 70,179         73,869    
Secured Debt [Member] | Senior Secured Credit Facility - Term Loan [Member] | FM3 [Member] | Senior Secured Credit Facility [Member]                                                
Borrowings (Details) [Line Items]                                                
Percentage to be repaid       1.00%                                        
Repayments of loan       $ 125,000                                        
Secured Debt [Member] | Senior Secured Credit Facility - Working Capital Facility [Member] | Senior Secured Credit Facility [Member]                                                
Borrowings (Details) [Line Items]                                                
Commitment fee on unused portion                                   0.75%            
Letter of Credit [Member] | Senior Secured Credit Facility - Working Capital Facility [Member] | Senior Secured Credit Facility [Member]                                                
Borrowings (Details) [Line Items]                                                
Reduce the amount borrowed       $ 7,500                                        
Working capital facility               7,500           7,500     $ 7,500         7,500    
Commitment fee on unused portion                                 0.75%              
Balance sheet fair value               $ 7,500           $ 7,500     $ 7,500         $ 7,500    
Revolving Credit Facility [Member] | TruStar Revolver Credit Facility Effective September 2021 [Member] | Line of Credit [Member]                                                
Borrowings (Details) [Line Items]                                                
Aggregate amount         $ 10,000                                      
Interest rate percentage                                   1.52%            
Revolving Credit Facility [Member] | TruStar Revolver Credit Facility Effective September 2021 [Member] | Line of Credit [Member] | London Interbank Offered Rate (LIBOR) [Member]                                                
Borrowings (Details) [Line Items]                                                
Fixed margin percentage         1.00%