XML 43 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt Obligations (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt Obligations

Debt obligations consists of the following:

 

 

 

As of

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Revolver facility

 

$

117,200

 

 

$

90,700

 

Debt issuance costs

 

 

(1,615

)

 

 

(1,848

)

Revolver facility, net

 

$

115,585

 

 

$

88,852

 

 

 

 

 

 

 

 

Term Loan

 

$

199,219

 

 

$

201,875

 

Debt issuance costs

 

 

(768

)

 

 

(883

)

Term loan, net

 

$

198,451

 

 

$

200,992

 

Total debt obligations, net

 

$

314,036

 

 

$

289,844

 

 

The principal balance consists of the following tranches:

 

 

 

 

 

 

March 31, 2024

 

 

Principal Amount

 

 

Base Rate

 

 

SOFR Rate

 

 

Rate Expiration Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loan

 

$

117,188

 

 

 

2.10

%

 

 

5.18

%

 

6/28/2024

Term Loan

 

 

82,031

 

 

 

2.10

%

 

 

5.45

%

 

4/18/2024

 

 

 

 

 

 

 

 

 

 

 

 

Revolver Facility

 

 

16,500

 

 

 

2.10

%

 

 

5.34

%

 

5/29/2024

Revolver Facility

 

 

9,500

 

 

 

2.10

%

 

 

5.32

%

 

4/29/2024

Revolver Facility

 

 

14,000

 

 

 

2.10

%

 

 

5.31

%

 

6/27/2024

Revolver Facility

 

 

12,000

 

 

 

2.10

%

 

 

5.33

%

 

6/14/2024

Revolver Facility

 

 

2,000

 

 

 

2.10

%

 

 

5.33

%

 

4/8/2024

Revolver Facility

 

 

3,500

 

 

 

2.10

%

 

 

5.32

%

 

4/30/2024

Revolver Facility

 

 

5,500

 

 

 

2.10

%

 

 

5.34

%

 

5/28/2024

Revolver Facility

 

 

12,100

 

 

 

2.10

%

 

 

5.32

%

 

4/8/2024

Revolver Facility

 

 

4,600

 

 

 

2.10

%

 

 

5.32

%

 

6/11/2024

Revolver Facility

 

 

2,000

 

 

 

2.10

%

 

 

5.32

%

 

5/23/2024

Revolver Facility

 

 

7,500

 

 

 

2.10

%

 

 

5.33

%

 

4/15/2024

Revolver Facility

 

 

10,500

 

 

 

2.10

%

 

 

5.34

%

 

6/3/2024

Revolver Facility

 

 

17,500

 

 

 

2.10

%

 

 

5.33

%

 

4/22/2024

Total

 

$

316,419

 

 

 

 

 

 

 

 

 

Schedule of Maturities of Long-term Debt

Future principal maturities of debt as of March 31, 2024 are as follows:

 

2024

 

$

7,969

 

2025

 

 

308,450

 

2026

 

 

-

 

Thereafter

 

 

-

 

 

$

316,419