XML 26 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock
Treasury stock
Additional Paid-in-capital
Accumulated Deficit
Non controlling Interest [Member]
Common Class A [Member]
Common Stock
Common Class A [Member]
IPO [Member]
Common Stock
Common Class B [Member]
Common Stock
Common Class B [Member]
IPO [Member]
Common Stock
Common Stock Subject to Mandatory Redemption [Member]
Common Class A [Member]
Common Stock
Common Stock Subject to Mandatory Redemption [Member]
Common Class B [Member]
Common Stock
Balance at Dec. 31, 2020 $ 59,841 $ 63 $ (273) $ 324,310 $ (264,259)              
Balance (in shares) at Dec. 31, 2020   62,464 123                  
Net Income (Loss) 9,174       9,174              
Net income (loss) 10,767                      
Stock-based compensation 2,416     2,416                
Net income attributable to noncontrolling interest 0                      
Exchange of common stock and redeemable noncontrolling interest to Class B common stock (Amount) 197,719 $ (63)   197,676         $ 106      
Exchange of common stock and redeemable noncontrolling interest to Class B common stock (Share)   (62,464)             105,655      
Issuance of Class A common stock sold in IPO, net of underwriting discounts(Amount) 129,375     129,364     $ 11          
Issuance of Class A common stock sold in IPO, net of underwriting discounts(share)             11,500          
Deferred offering costs (3,361)     (3,361)                
Issuance of restricted stock awards (Share)                 36      
Exchange of Class B common stock for Class A common stock (Amount)             $ 11 $ 9 $ (11) $ (9) $ 3 $ (3)
Exchange of Class B common stock for Class A common stock (Share)             11,464 8,500 (11,464) (8,500) 3,000 (3,000)
Dividends declared 0                      
Balance at Dec. 31, 2021 395,164   $ (273) 650,405 (255,085)   $ 34   $ 83      
Balance (in shares) at Dec. 31, 2021     123       34,464   82,727      
Net Income (Loss) 29,206                      
Net income (loss) 29,399       29,206 $ 193            
Stock-based compensation 10,361     10,361                
Net income attributable to noncontrolling interest 193                      
Deferred offering costs (80)     (80)                
Issuance of restricted stock awards (Share)             33          
Issuance of restricted stock units $ 3,833     3,833                
Issuance of restricted stock units (in shares)             405          
Exchange of Class B common stock for Class A common stock (Amount)             $ 9   $ (9)      
Exchange of Class B common stock for Class A common stock (Share)             8,422   (8,422)      
Exercise of stock options (in shares) 47,905           14          
Repurchase of common stock for employee tax withholding (Amount) $ (454)     (454)                
Repurchase of common stock for employee tax withholding (Share)             (35)          
Treasury Stock, Stock repurchase (21,903)   $ (9,653) (12,248)     $ (1)   $ (1)      
Treasury Stock, Stock repurchase (Shares)     938       (938)   (1,297)      
Settlement of stock options (12,466)     (12,466)                
Capital contributions from non-controlling interests, net 40,733         40,733            
Distributions to non-controlling interests (181)         (181)            
Dividends declared (1)     (1)                
Dividends paid (10,522)     (10,522)                
Balance at Dec. 31, 2022 433,883   $ (9,926) 628,828 (225,879) 40,745 $ 42   $ 73      
Balance (in shares) at Dec. 31, 2022     1,061       42,365   73,008      
Net Income (Loss) (7,133)                      
Net income (loss) (7,772)       (7,133) (639)            
Stock-based compensation 20,988     20,988                
Net income attributable to noncontrolling interest (639)                      
Issuance of restricted stock awards (Share)             33          
Issuance of restricted stock units $ 12,086     12,085     $ 1          
Issuance of restricted stock units (in shares)             1,265          
Exchange of Class B common stock for Class A common stock (Amount)             $ 15   $ (15)      
Exchange of Class B common stock for Class A common stock (Share)             14,354   (14,354)      
Exercise of stock options (in shares) 721,222           386          
Repurchase of common stock for employee tax withholding (Amount) $ (9,482)     (9,482)                
Treasury Stock, Stock repurchase (9,163)   $ (7,662) (1,501)                
Treasury Stock, Stock repurchase (Shares)     780       (780)   (180)      
Distributions to non-controlling interests (533)         (533)            
Dividends declared (13)     (13)                
Dividends paid (14,832)     (14,832)                
Balance at Dec. 31, 2023 $ 425,162   $ (17,588) $ 636,073 $ (233,012) $ 39,573 $ 58   $ 58      
Balance (in shares) at Dec. 31, 2023     1,841       57,623   58,474