XML 24 R4.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated VIE Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets [Abstract]    
Cash and cash equivalents $ 30,467 $ 20,021
Restricted cash 1,590 9,471
Accounts receivable 20,620 16,551
Prepaid expense and other assets 15,011 5,089
Property and equipment, net 3,325 2,878
Right-of-use assets 17,087 15,923
Contingent payments to customers 14,034 13,629
Intangibles, net 123,195 151,795
Goodwill 506,038 506,638
Total assets 834,074 826,360
Liabilities [Abstract]    
Accounts payable 1,493 2,578
Accrued expenses 13,561 8,052
Accrued compensation and benefits 45,081 18,900
Other liabilities 854 8,715
Contingent consideration 6,693 17,337
Accrued contingent liabilities 16,222 14,305
Deferred revenues 12,770 12,651
Debt obligations 289,844 289,224
Total liabilities 408,912 392,477
variable interest entity    
Assets [Abstract]    
Cash and cash equivalents 20,407 12,654
Restricted cash 756 756
Accounts receivable 1,421 3,264
Note receivable 5,697 808
Due from related parties 20,610 16,029
Prepaid expense and other assets 18,912 3,823
Property and equipment, net 2,012 1,409
Right-of-use assets 16,290 15,081
Contingent payments to customers 14,034 13,629
Intangibles, net 96,404 117,142
Goodwill 382,844 383,444
Total assets 579,387 568,039
Liabilities [Abstract]    
Accounts payable 1,466 2,418
Accrued expenses 9,243 16,690
Accrued compensation and benefits 43,614 14,191
Other liabilities 19 0
Contingent consideration 6,693 17,337
Accrued contingent liabilities 16,222 14,305
Deferred revenues 11,848 11,265
Long-term lease obligation 18,663 16,798
Debt obligations 289,844 0
Deferred tax liabilities, net 0 3,316
Total liabilities $ 397,612 $ 96,320