XML 59 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Provision for (Benefit from) Income Taxes The components of the provision for (benefit from) income taxes for the years ended December 31, 2023, 2022, and 2021 are as follows (in thousands):

 

 

 

For the Years Ended

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 Current

 

 

 

 

 

 

 

 

 

 Federal

 

$

(66

)

 

$

193

 

 

$

918

 

 State

 

 

941

 

 

 

2,178

 

 

 

152

 

 Total Current

 

$

875

 

 

$

2,371

 

 

$

1,070

 

 Deferred

 

 

 

 

 

 

 

 

 

 Federal

 

$

3,752

 

 

$

3,995

 

 

 

(6,727

)

 State

 

 

5

 

 

 

(302

)

 

 

(1,413

)

 Total Deferred

 

$

3,757

 

 

$

3,693

 

 

$

(8,140

)

 Income tax expense/(benefit)

 

$

4,632

 

 

$

6,064

 

 

$

(7,070

)

Schedule of Effective Income Tax Rate Reconciliation

The following is a reconciliation of the statutory federal income tax rate to the Company's effective tax rate for the years ended December 31, 2023, 2022, and 2021 are as follows:

 

 

 

 

 

For the Years Ended

 

 

 

 

 

December 31,

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

Federal statutory rate

 

 

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

Noncontrolling interest

 

 

 

 

(3.0

%)

 

 

(0.1

%)

 

 

0.0

%

State taxes, net of federal benefit

 

 

 

 

(25.1

%)

 

 

4.0

%

 

 

(20.8

%)

Nondeductible expenses 2

 

 

 

 

(134.8

%)

 

 

0.6

%

 

 

(4.6

%)

Expiration of net operating losses and tax credits

 

 

 

 

0.2

%

 

 

(7.3

%)

 

 

70.0

%

Valuation allowance increase/decrease

 

 

 

 

(1.8

%)

 

 

(0.3

%)

 

 

(247.8

%)

Uncertain tax positions

 

 

 

 

12.0

%

 

 

(0.8

%)

 

 

(9.8

%)

Return to provision adjustments and change in tax rates

 

 

 

 

(16.1

%)

 

 

(0.4

%)

 

 

0.9

%

 Other

 

 

 

 

0.0

%

 

 

0.4

%

 

 

0.0

%

Effective rate 1

 

 

 

 

(147.6

%)

 

 

17.1

%

 

 

(191.1

%)

 

1 The overall rate impact was due to a decrease in the pre-tax income and an increase in non-deductible expenses. Due to the non-deductible characteristic of the expenses, the taxable income did not decrease at the same rate as the GAAP income, leading to this change in the tax rate.

2 The 2023 rate impact for “non-deductible expenses” was primarily driven by the increase in executive compensation due to the CEO transition, and a settlement with the Oregon DOJ.

Schedule of Deferred Tax Assets and Liabilities

The components of deferred tax assets as of December 31, 2023 and December 31, 2022 are as follows:

 

 

 

 

 

As of

 

 

As of

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

 

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Stock compensation

 

 

 

$

5,760

 

 

$

2,428

 

Interest expense

 

 

 

 

-

 

 

 

5,107

 

Other

 

 

 

 

-

 

 

 

1,382

 

Passthrough activity—investment in partnerships

 

 

 

 

9,932

 

 

 

9,029

 

Intangibles

 

 

 

 

-

 

 

 

1,365

 

Net operating losses and credit carryforwards

 

 

 

 

34,644

 

 

 

34,736

 

Total deferred tax assets

 

 

 

 

50,336

 

 

 

54,047

 

Valuation allowance for deferred tax assets

 

 

 

 

(12,818

)

 

 

(12,763

)

Deferred tax assets, net of valuation allowance

 

 

 

$

37,518

 

 

$

41,284

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Property and equipment

 

 

 

 

-

 

 

 

(9

)

Total deferred tax liabilities

 

 

 

 

-

 

 

 

(9

)

Deferred tax assets, net

 

 

 

$

37,518

 

 

$

41,275

 

Schedule of Components of Company's Deferred Taxes

The reconciliation of the Company's unrecognized tax benefits, which is included in deferred tax assets, net on the Consolidated Balance Sheets, at the beginning and end of the year is as follows:

 

 

 

 

 

For the Years Ended

 

 

 

 

 

December 31,

 

 

 

 

 

2023

 

 

2022

 

Balance at January 1

 

 

 

$

6,742

 

 

$

7,017

 

Additions based on tax positions related to the current year

 

 

 

 

-

 

 

 

-

 

Additions for tax positions of prior years

 

 

 

 

-

 

 

 

-

 

Reductions for tax positions of prior years

 

 

 

 

(550

)

 

 

(275

)

Settlements

 

 

 

 

-

 

 

 

-

 

Balance at December 31

 

 

 

$

6,192

 

 

$

6,742