XML 48 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Intangibles
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles

Note 10. Goodwill and Intangibles

Changes in goodwill for the nine months ended September 30, 2023 are as follows:

 

Balance at December 31, 2022

 

$

506,638

 

Purchase price adjustment

 

 

(600

)

Increase from acquisitions

 

 

-

 

Balance at September 30, 2023

 

$

506,038

 

 

During the period, there was a revision to the provisional fair value of the WTI tradename as a result of obtaining new information that was not available at acquisition. This revision resulted in a purchase price adjustment. This resulted in a $0.6 million adjustment to goodwill and intangible assets.

Intangibles consists of the following:

 

 

 

As of September 30, 2023

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,374

 

 

$

 

 

$

17,374

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,404

 

 

 

 

 

 

17,404

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

28,240

 

 

 

(5,210

)

 

 

23,030

 

Management and advisory contracts

 

 

194,666

 

 

 

(105,276

)

 

 

89,390

 

Technology

 

 

2,381

 

 

 

(1,683

)

 

 

698

 

Total finite-lived intangible assets

 

 

225,287

 

 

 

(112,169

)

 

 

113,118

 

Total intangible assets

 

$

242,691

 

 

$

(112,169

)

 

$

130,522

 

 

 

 

As of December 31, 2022

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,350

 

 

$

 

 

$

17,350

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,380

 

 

 

 

 

 

17,380

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

28,251

 

 

 

(3,472

)

 

 

24,779

 

Management and advisory contracts

 

 

194,066

 

 

 

(85,563

)

 

 

108,503

 

Technology

 

 

2,374

 

 

 

(1,241

)

 

 

1,133

 

Total finite-lived intangible assets

 

 

224,691

 

 

 

(90,276

)

 

 

134,415

 

Total intangible assets

 

$

242,071

 

 

$

(90,276

)

 

$

151,795

 

 

Management and advisory contracts and finite lived trade names are amortized over 7 - 16 years and are being amortized in line with pattern in which the economic benefits that are expected to occur. Technology is amortized on a straight-line basis over 4 years. The amortization expense for each of the next five years and thereafter are as follows:

 

2023

 

$

7,324

 

2024

 

 

25,605

 

2025

 

 

21,262

 

2026

 

 

16,633

 

2027

 

 

13,304

 

Thereafter

 

 

28,990

 

 

 

 

 

Total amortization

 

$

113,118