XML 49 R36.htm IDEA: XBRL DOCUMENT v3.23.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Summary of Stock Option Activity

A summary of stock option activity for the period ended June 30, 2023 is as follows:

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

Contractual Life

 

 

Aggregate

 

 

 

Number of

 

 

Weighted Average

 

 

Remaining

 

 

Intrinsic Value

 

 

 

Shares

 

 

Exercise Price

 

 

(in years)

 

 

(whole dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2022

 

 

10,612,231

 

 

$

7.25

 

 

 

8.09

 

 

$

39,004,141

 

Granted

 

 

3,027,974

 

 

 

10.07

 

 

 

 

 

 

 

Exercised

 

 

(657,902

)

 

 

1.97

 

 

 

 

 

 

 

Settled

 

 

 

 

 

 

 

 

 

 

 

 

Expired/Forfeited

 

 

(832,960

)

 

 

10.33

 

 

 

 

 

 

 

Outstanding as of June 30, 2023

 

 

12,149,343

 

 

$

8.03

 

 

 

8.15

 

 

$

41,642,102

 

Exercisable as of June 30, 2023

 

 

906,865

 

 

$

2.83

 

 

 

5.15

 

 

$

7,683,858

 

Summary of Weighted Average Assumptions Used In Calculating Fair Value of Stock Options Granted

The weighted average assumptions used in calculating the fair value of stock options granted during the six months ended June 30, 2023 and June 30, 2022 were as follows:

 

 

 

For the Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Expected life

 

7.5 (yrs)

 

 

7.5 (yrs)

 

Expected volatility

 

 

38.60

%

 

 

35.40

%

Risk-free interest rate

 

 

4.07

%

 

 

1.98

%

Expected dividend yield

 

 

1.20

%

 

 

0.00

%

Summary of Restricted Stock Activity

The Company has granted restricted stock awards ("RSAs") to certain employees. Holders of RSAs have no voting rights and accrue dividends until vesting with payment being made once they vest. All of the shares currently vest one year from the grant date.

 

 

 

Number of

 

 

Weighted-Average Grant

 

 

 

RSAs

 

 

Date Fair Value Per RSA

 

Outstanding as of December 31, 2022

 

 

33,346

 

 

$

12.37

 

Granted

 

 

 

 

 

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Outstanding as of June 30, 2023

 

 

33,346

 

 

$

12.37

 

Summary of Restricted Stock Units

The below table does not include Bonaccord or Hark Units that were issued outside of the Plan, that have not vested and are recorded as a liability.

 

 

 

Number of

 

 

Weighted-Average Grant

 

 

 

RSUs

 

 

Date Fair Value Per RSU

 

Outstanding as of December 31, 2022

 

 

508,135

 

 

$

11.34

 

Granted

 

 

1,273,209

 

 

 

10.01

 

Vested

 

 

(875,001

)

 

 

11.43

 

Forfeited

 

 

 

 

 

 

Outstanding as of June 30, 2023

 

 

906,343

 

 

$

10.01