XML 45 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill and Intangibles (Tables)
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill

Changes in goodwill for the six months ended June 30, 2023 are as follows:

 

Balance at December 31, 2022

 

$

506,638

 

Purchase price adjustment

 

 

(600

)

Increase from acquisitions

 

 

-

 

Balance at June 30, 2023

 

$

506,038

 

Schedule of Intangible Assets

Intangibles consists of the following:

 

 

 

As of June 30, 2023

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,364

 

 

$

 

 

$

17,364

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,394

 

 

 

 

 

 

17,394

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

28,240

 

 

 

(4,631

)

 

 

23,609

 

Management and advisory contracts

 

 

194,666

 

 

 

(98,679

)

 

 

95,987

 

Technology

 

 

2,402

 

 

 

(1,540

)

 

 

862

 

Total finite-lived intangible assets

 

 

225,308

 

 

 

(104,850

)

 

 

120,458

 

Total intangible assets

 

$

242,702

 

 

$

(104,850

)

 

$

137,852

 

 

 

 

As of December 31, 2022

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,350

 

 

$

 

 

$

17,350

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,380

 

 

 

 

 

 

17,380

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

28,251

 

 

 

(3,472

)

 

 

24,779

 

Management and advisory contracts

 

 

194,066

 

 

 

(85,563

)

 

 

108,503

 

Technology

 

 

2,374

 

 

 

(1,241

)

 

 

1,133

 

Total finite-lived intangible assets

 

 

224,691

 

 

 

(90,276

)

 

 

134,415

 

Total intangible assets

 

$

242,071

 

 

$

(90,276

)

 

$

151,795

 

Estimated Future Amortization Expense The amortization expense for each of the next five years and thereafter are as follows:

 

2023

 

$

14,652

 

2024

 

 

25,613

 

2025

 

 

21,271

 

2026

 

 

16,757

 

2027

 

 

11,959

 

Thereafter

 

 

30,206

 

Total amortization

 

$

120,458