XML 33 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Intangibles
3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles

Note 10. Goodwill and Intangibles

Changes in goodwill for the three months ended March 31, 2023 are as follows:

 

Balance at December 31, 2022

 

$

506,638

 

Purchase price adjustment

 

 

-

 

Increase from acquisitions

 

 

-

 

Balance at March 31, 2023

 

$

506,638

 

 

 

Intangibles consists of the following:

 

 

 

As of March 31, 2023

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,364

 

 

$

 

 

$

17,364

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,394

 

 

 

 

 

 

17,394

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

28,240

 

 

 

(4,051

)

 

 

24,189

 

Management and advisory contracts

 

 

194,066

 

 

 

(92,081

)

 

 

101,985

 

Technology

 

 

2,401

 

 

 

(1,392

)

 

 

1,009

 

Total finite-lived intangible assets

 

 

224,707

 

 

 

(97,524

)

 

 

127,183

 

Total intangible assets

 

$

242,101

 

 

$

(97,524

)

 

$

144,577

 

 

 

 

As of December 31, 2022

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,350

 

 

$

 

 

$

17,350

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,380

 

 

 

 

 

 

17,380

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

28,251

 

 

 

(3,472

)

 

 

24,779

 

Management and advisory contracts

 

 

194,066

 

 

 

(85,563

)

 

 

108,503

 

Technology

 

 

2,374

 

 

 

(1,241

)

 

 

1,133

 

Total finite-lived intangible assets

 

 

224,691

 

 

 

(90,276

)

 

 

134,415

 

Total intangible assets

 

$

242,071

 

 

$

(90,276

)

 

$

151,795

 

 

Management and advisory contracts and finite lived trade names are amortized over 7 - 16 years and are being amortized in line with pattern in which the economic benefits that are expected to occur. Technology is amortized on a straight-line basis over 4 years. The amortization expense for each of the next five years and thereafter are as follows:

 

2023

 

$

22,911

 

2024

 

 

26,842

 

2025

 

 

22,414

 

2026

 

 

17,662

 

2027

 

 

12,811

 

Thereafter

 

 

24,543

 

Total amortization

 

$

127,183