XML 30 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated VIE Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Assets [Abstract]    
Cash and cash equivalents $ 20,021 $ 40,916
Restricted cash 9,471 2,566
Accounts receivable 16,551 2,854
Due from related parties 36,538 12,357
Prepaid expense and other assets 5,089 4,759
Property and equipment, net 2,878 981
Right-of-use assets 15,923 14,789
Contingent payments to customers 13,629 0
Intangibles, net 151,795 128,788
Goodwill 506,638 418,701
Total assets 826,360 676,217
Liabilities [Abstract]    
Accounts payable 2,578 401
Accrued expenses 8,052 6,009
Accrued compensation and benefits 18,900 6,465
Due to related parties 2,157 2,258
Contingent consideration 17,337 22,963
Accrued contingent liability 14,305 0
Deferred revenues 12,651 12,953
Lease liabilities 18,558 15,700
Debt obligations 289,224 212,496
Total liabilities 392,477 281,053
variable interest entity    
Assets [Abstract]    
Cash and cash equivalents 12,654 18,536
Restricted cash 756 756
Accounts receivable 3,264 1,060
Note receivable 808 2,552
Due from related parties 16,029 3,243
Prepaid expense and other assets 3,823 1,330
Property and equipment, net 1,409 866
Right-of-use assets 15,081 4,976
Contingent payments to customers 13,629 0
Intangibles, net 117,142 84,339
Goodwill 383,444 295,507
Total assets 568,039 413,165
Liabilities [Abstract]    
Accounts payable 2,418 121
Accrued expenses 16,690 4,818
Accrued compensation and benefits 14,191 4,326
Contingent consideration 17,337 22,963
Accrued contingent liability 14,305 0
Deferred revenues 11,265 10,676
Lease liabilities 16,798 5,944
Deferred tax liabilities, net 3,316 4,769
Total liabilities $ 96,320 $ 53,617